[PILECON] YoY TTM Result on 31-Mar-2004 [#1]

Stock
[PILECON] PILECON ENGINEERING BHD
Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -1.88%
YoY- -194.72%
Quarter Report
Latest QR
Upcoming QR
PILECON's Result
PILECON's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 24,998 28,164 45,965 94,440 118,804 125,201 182,370 -28.18%
PBT 98,947 -55,955 -68,383 -151,488 -43,962 -73,012 -51,263 -
Tax -237 -439 17,225 9,265 -4,295 7,087 51,263 -
NP 98,710 -56,394 -51,158 -142,223 -48,257 -65,925 0 -
-
NP to SH 98,164 -47,707 -51,158 -142,223 -48,257 -71,577 -52,871 -
-
Tax Rate 0.24% - - - - - - -
Total Cost -73,712 84,558 97,123 236,663 167,061 191,126 182,370 -
-
Net Worth 259,806 15,973 43,706 87,149 210,795 260,094 334,634 -4.12%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 259,806 15,973 43,706 87,149 210,795 260,094 334,634 -4.12%
NOSH 382,068 399,325 397,333 396,136 397,727 388,200 403,173 -0.89%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 394.87% -200.23% -111.30% -150.60% -40.62% -52.66% 0.00% -
ROE 37.78% -298.67% -117.05% -163.19% -22.89% -27.52% -15.80% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 6.54 7.05 11.57 23.84 29.87 32.25 45.23 -27.54%
EPS 25.69 -11.95 -12.88 -35.90 -12.13 -18.44 -13.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.04 0.11 0.22 0.53 0.67 0.83 -3.26%
Adjusted Per Share Value based on latest NOSH - 396,136
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 7.06 7.95 12.97 26.66 33.53 35.34 51.48 -28.17%
EPS 27.71 -13.47 -14.44 -40.14 -13.62 -20.20 -14.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7333 0.0451 0.1234 0.246 0.595 0.7341 0.9445 -4.12%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 - - -
Price 0.38 0.17 0.09 0.18 0.20 0.00 0.00 -
P/RPS 5.81 2.41 0.78 0.76 0.67 0.00 0.00 -
P/EPS 1.48 -1.42 -0.70 -0.50 -1.65 0.00 0.00 -
EY 67.61 -70.28 -143.06 -199.46 -60.67 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 4.25 0.82 0.82 0.38 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 29/05/07 26/05/06 26/05/05 27/05/04 29/05/03 31/05/02 24/05/01 -
Price 0.28 0.17 0.14 0.18 0.20 0.00 0.00 -
P/RPS 4.28 2.41 1.21 0.76 0.67 0.00 0.00 -
P/EPS 1.09 -1.42 -1.09 -0.50 -1.65 0.00 0.00 -
EY 91.76 -70.28 -91.97 -199.46 -60.67 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 4.25 1.27 0.82 0.38 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment