[PILECON] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[PILECON] PILECON ENGINEERING BHD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -18.52%
YoY- -86.89%
Quarter Report
Latest QR
Upcoming QR
PILECON's Result
PILECON's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 28,366 45,610 24,998 28,164 45,965 94,440 118,804 -21.21%
PBT 754 9,631 98,947 -55,955 -68,383 -151,488 -43,962 -
Tax 0 -3,796 -237 -439 17,225 9,265 -4,295 -
NP 754 5,835 98,710 -56,394 -51,158 -142,223 -48,257 -
-
NP to SH 530 12,868 98,164 -47,707 -51,158 -142,223 -48,257 -
-
Tax Rate 0.00% 39.41% 0.24% - - - - -
Total Cost 27,612 39,775 -73,712 84,558 97,123 236,663 167,061 -25.89%
-
Net Worth 265,022 264,568 259,806 15,973 43,706 87,149 210,795 3.88%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 265,022 264,568 259,806 15,973 43,706 87,149 210,795 3.88%
NOSH 384,090 372,631 382,068 399,325 397,333 396,136 397,727 -0.57%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 2.66% 12.79% 394.87% -200.23% -111.30% -150.60% -40.62% -
ROE 0.20% 4.86% 37.78% -298.67% -117.05% -163.19% -22.89% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 7.39 12.24 6.54 7.05 11.57 23.84 29.87 -20.75%
EPS 0.14 3.45 25.69 -11.95 -12.88 -35.90 -12.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.71 0.68 0.04 0.11 0.22 0.53 4.49%
Adjusted Per Share Value based on latest NOSH - 372,631
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 8.01 12.87 7.06 7.95 12.97 26.66 33.53 -21.21%
EPS 0.15 3.63 27.71 -13.47 -14.44 -40.14 -13.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.748 0.7468 0.7333 0.0451 0.1234 0.246 0.595 3.88%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 04/12/08 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.04 0.20 0.38 0.17 0.09 0.18 0.20 -
P/RPS 0.54 1.63 5.81 2.41 0.78 0.76 0.67 -3.52%
P/EPS 28.99 5.79 1.48 -1.42 -0.70 -0.50 -1.65 -
EY 3.45 17.27 67.61 -70.28 -143.06 -199.46 -60.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.28 0.56 4.25 0.82 0.82 0.38 -26.46%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 04/12/08 30/05/08 29/05/07 26/05/06 26/05/05 27/05/04 29/05/03 -
Price 0.04 0.08 0.28 0.17 0.14 0.18 0.20 -
P/RPS 0.54 0.65 4.28 2.41 1.21 0.76 0.67 -3.52%
P/EPS 28.99 2.32 1.09 -1.42 -1.09 -0.50 -1.65 -
EY 3.45 43.17 91.76 -70.28 -91.97 -199.46 -60.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.11 0.41 4.25 1.27 0.82 0.38 -26.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment