[LIONIND] YoY TTM Result on 30-Jun-2000 [#4]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -4366.58%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 2,014,549 1,459,299 938,386 1,062,750 23.76%
PBT 119,446 -195,824 -470,445 -97,095 -
Tax -47,998 4,057 470,445 102,483 -
NP 71,448 -191,767 0 5,388 136.69%
-
NP to SH 71,448 -191,767 -468,306 -100,862 -
-
Tax Rate 40.18% - - - -
Total Cost 1,943,101 1,651,066 938,386 1,057,362 22.48%
-
Net Worth 1,475,780 427,270 647,192 1,103,467 10.17%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 3,400 593 593 593 78.98%
Div Payout % 4.76% 0.00% 0.00% 0.00% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 1,475,780 427,270 647,192 1,103,467 10.17%
NOSH 680,082 593,431 593,754 593,262 4.65%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 3.55% -13.14% 0.00% 0.51% -
ROE 4.84% -44.88% -72.36% -9.14% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 296.22 245.91 158.04 179.14 18.25%
EPS 10.51 -32.31 -78.87 -17.00 -
DPS 0.50 0.10 0.10 0.10 70.99%
NAPS 2.17 0.72 1.09 1.86 5.27%
Adjusted Per Share Value based on latest NOSH - 593,262
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 295.97 214.39 137.86 156.13 23.76%
EPS 10.50 -28.17 -68.80 -14.82 -
DPS 0.50 0.09 0.09 0.09 77.10%
NAPS 2.1681 0.6277 0.9508 1.6212 10.17%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.50 0.28 0.25 0.62 -
P/RPS 0.17 0.11 0.16 0.35 -21.39%
P/EPS 4.76 -0.87 -0.32 -3.65 -
EY 21.01 -115.41 -315.49 -27.42 -
DY 1.00 0.36 0.40 0.16 84.20%
P/NAPS 0.23 0.39 0.23 0.33 -11.33%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 26/08/03 26/08/02 30/08/01 29/08/00 -
Price 0.65 0.34 0.39 0.62 -
P/RPS 0.22 0.14 0.25 0.35 -14.33%
P/EPS 6.19 -1.05 -0.49 -3.65 -
EY 16.16 -95.04 -202.24 -27.42 -
DY 0.77 0.29 0.26 0.16 68.83%
P/NAPS 0.30 0.47 0.36 0.33 -3.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment