[LIONIND] QoQ Quarter Result on 30-Jun-2000 [#4]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -13368.12%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 218,240 219,163 240,618 320,718 264,633 249,584 227,815 0.04%
PBT -17,441 -5,760 -4,968 -99,461 4,434 1,318 -3,386 -1.64%
Tax 17,441 5,760 4,968 99,461 -3,656 3,292 3,386 -1.64%
NP 0 0 0 0 778 4,610 0 -
-
NP to SH -17,676 -5,515 -5,383 -103,226 778 4,610 -3,024 -1.77%
-
Tax Rate - - - - 82.45% -249.77% - -
Total Cost 218,240 219,163 240,618 320,718 263,855 244,974 227,815 0.04%
-
Net Worth 1,085,472 1,097,069 1,094,346 1,103,467 1,555,999 1,140,974 1,179,360 0.08%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - 593 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 1,085,472 1,097,069 1,094,346 1,103,467 1,555,999 1,140,974 1,179,360 0.08%
NOSH 593,154 593,010 591,538 593,262 777,999 576,249 604,800 0.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.29% 1.85% 0.00% -
ROE -1.63% -0.50% -0.49% -9.35% 0.05% 0.40% -0.26% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 36.79 36.96 40.68 54.06 34.01 43.31 37.67 0.02%
EPS -2.98 -0.93 -0.91 -17.40 0.10 0.80 -0.50 -1.79%
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
NAPS 1.83 1.85 1.85 1.86 2.00 1.98 1.95 0.06%
Adjusted Per Share Value based on latest NOSH - 593,262
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 32.06 32.20 35.35 47.12 38.88 36.67 33.47 0.04%
EPS -2.60 -0.81 -0.79 -15.17 0.11 0.68 -0.44 -1.78%
DPS 0.00 0.00 0.00 0.09 0.00 0.00 0.00 -
NAPS 1.5947 1.6118 1.6078 1.6212 2.286 1.6763 1.7327 0.08%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.26 0.30 0.50 0.62 1.08 0.00 0.00 -
P/RPS 0.71 0.81 1.23 1.15 3.18 0.00 0.00 -100.00%
P/EPS -8.72 -32.26 -54.95 -3.56 1,080.00 0.00 0.00 -100.00%
EY -11.46 -3.10 -1.82 -28.06 0.09 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.16 0.00 0.00 0.00 -
P/NAPS 0.14 0.16 0.27 0.33 0.54 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 22/05/01 23/02/01 29/11/00 29/08/00 19/05/00 28/02/00 25/11/99 -
Price 0.28 0.33 0.42 0.62 0.91 1.06 0.00 -
P/RPS 0.76 0.89 1.03 1.15 2.68 2.45 0.00 -100.00%
P/EPS -9.40 -35.48 -46.15 -3.56 910.00 132.50 0.00 -100.00%
EY -10.64 -2.82 -2.17 -28.06 0.11 0.75 0.00 -100.00%
DY 0.00 0.00 0.00 0.16 0.00 0.00 0.00 -
P/NAPS 0.15 0.18 0.23 0.33 0.46 0.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment