[WTK] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 29.66%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 537,421 454,920 509,671 538,961 0 -100.00%
PBT 63,232 41,284 64,108 112,556 0 -100.00%
Tax -11,901 -7,201 -17,750 -19,222 0 -100.00%
NP 51,331 34,083 46,358 93,334 0 -100.00%
-
NP to SH 51,331 34,235 46,358 93,334 0 -100.00%
-
Tax Rate 18.82% 17.44% 27.69% 17.08% - -
Total Cost 486,090 420,837 463,313 445,627 0 -100.00%
-
Net Worth 655,432 603,457 587,001 547,410 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - 8,151 8,158 3,818 - -
Div Payout % - 23.81% 17.60% 4.09% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 655,432 603,457 587,001 547,410 0 -100.00%
NOSH 162,235 162,656 163,510 109,482 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 9.55% 7.49% 9.10% 17.32% 0.00% -
ROE 7.83% 5.67% 7.90% 17.05% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 331.26 279.68 311.71 492.28 0.00 -100.00%
EPS 31.64 21.05 28.35 85.25 0.00 -100.00%
DPS 0.00 5.00 5.00 3.50 0.00 -
NAPS 4.04 3.71 3.59 5.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 109,482
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 111.65 94.51 105.88 111.97 0.00 -100.00%
EPS 10.66 7.11 9.63 19.39 0.00 -100.00%
DPS 0.00 1.69 1.69 0.79 0.00 -
NAPS 1.3617 1.2537 1.2195 1.1373 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.35 2.50 2.18 3.90 0.00 -
P/RPS 0.71 0.89 0.70 0.79 0.00 -100.00%
P/EPS 7.43 11.88 7.69 4.57 0.00 -100.00%
EY 13.46 8.42 13.01 21.86 0.00 -100.00%
DY 0.00 2.00 2.29 0.90 0.00 -
P/NAPS 0.58 0.67 0.61 0.78 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/03 27/08/02 28/08/01 30/08/00 - -
Price 2.44 2.58 2.22 3.78 0.00 -
P/RPS 0.74 0.92 0.71 0.77 0.00 -100.00%
P/EPS 7.71 12.26 7.83 4.43 0.00 -100.00%
EY 12.97 8.16 12.77 22.55 0.00 -100.00%
DY 0.00 1.94 2.25 0.93 0.00 -
P/NAPS 0.60 0.70 0.62 0.76 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment