[UMW] YoY TTM Result on 30-Jun-2001 [#2]

Stock
[UMW] UMW HOLDINGS BHD
Announcement Date
09-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 6.79%
YoY- 2.58%
Quarter Report
Latest QR
Upcoming QR
UMW's Result
UMW's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 5,685,143 4,562,692 3,485,897 2,965,322 2,905,127 18.26%
PBT 415,001 480,818 450,901 246,035 192,904 21.09%
Tax -223,071 -262,311 -230,064 -126,248 -76,134 30.80%
NP 191,930 218,507 220,837 119,787 116,770 13.21%
-
NP to SH 191,930 218,507 220,837 119,787 116,770 13.21%
-
Tax Rate 53.75% 54.56% 51.02% 51.31% 39.47% -
Total Cost 5,493,213 4,344,185 3,265,060 2,845,535 2,788,357 18.45%
-
Net Worth 1,948,562 1,654,635 1,604,689 1,392,029 1,311,797 10.39%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 117,724 54,851 46,984 46,937 13,310 72.38%
Div Payout % 61.34% 25.10% 21.28% 39.18% 11.40% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 1,948,562 1,654,635 1,604,689 1,392,029 1,311,797 10.39%
NOSH 470,951 275,772 273,580 268,244 268,261 15.09%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 3.38% 4.79% 6.34% 4.04% 4.02% -
ROE 9.85% 13.21% 13.76% 8.61% 8.90% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 1,207.16 1,654.51 1,274.17 1,105.45 1,082.95 2.74%
EPS 40.75 79.23 80.72 44.66 43.53 -1.63%
DPS 25.00 20.00 17.50 17.50 5.00 49.49%
NAPS 4.1375 6.00 5.8655 5.1894 4.89 -4.08%
Adjusted Per Share Value based on latest NOSH - 268,244
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 486.62 390.54 298.38 253.82 248.66 18.26%
EPS 16.43 18.70 18.90 10.25 9.99 13.23%
DPS 10.08 4.69 4.02 4.02 1.14 72.37%
NAPS 1.6679 1.4163 1.3735 1.1915 1.1228 10.39%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 2.55 3.97 3.90 2.55 4.10 -
P/RPS 0.21 0.24 0.31 0.23 0.38 -13.77%
P/EPS 6.26 5.01 4.83 5.71 9.42 -9.70%
EY 15.98 19.96 20.70 17.51 10.62 10.74%
DY 9.80 5.04 4.49 6.86 1.22 68.29%
P/NAPS 0.62 0.66 0.66 0.49 0.84 -7.30%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 05/08/04 13/08/03 08/08/02 09/08/01 07/08/00 -
Price 2.67 4.53 3.92 2.95 3.33 -
P/RPS 0.22 0.27 0.31 0.27 0.31 -8.21%
P/EPS 6.55 5.72 4.86 6.61 7.65 -3.80%
EY 15.26 17.49 20.59 15.14 13.07 3.94%
DY 9.36 4.42 4.46 5.93 1.50 58.00%
P/NAPS 0.65 0.76 0.67 0.57 0.68 -1.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment