[UMW] YoY Quarter Result on 30-Jun-2000 [#2]

Announcement Date
07-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 331.17%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 1,278,281 903,422 705,209 787,988 0 -100.00%
PBT 113,526 118,333 77,322 68,348 0 -100.00%
Tax -64,273 -59,048 -34,376 -33,018 0 -100.00%
NP 49,253 59,285 42,946 35,330 0 -100.00%
-
NP to SH 49,253 59,285 42,946 35,330 0 -100.00%
-
Tax Rate 56.62% 49.90% 44.46% 48.31% - -
Total Cost 1,229,028 844,137 662,263 752,658 0 -100.00%
-
Net Worth 1,766,627 1,604,689 1,392,029 1,311,797 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - 27,358 26,824 - - -
Div Payout % - 46.15% 62.46% - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,766,627 1,604,689 1,392,029 1,311,797 0 -100.00%
NOSH 275,772 273,580 268,244 268,261 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.85% 6.56% 6.09% 4.48% 0.00% -
ROE 2.79% 3.69% 3.09% 2.69% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 463.53 330.22 262.90 293.74 0.00 -100.00%
EPS 17.86 21.67 16.01 13.17 0.00 -100.00%
DPS 0.00 10.00 10.00 0.00 0.00 -
NAPS 6.4061 5.8655 5.1894 4.89 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 268,261
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 109.41 77.33 60.36 67.45 0.00 -100.00%
EPS 4.22 5.07 3.68 3.02 0.00 -100.00%
DPS 0.00 2.34 2.30 0.00 0.00 -
NAPS 1.5121 1.3735 1.1915 1.1228 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 3.97 3.90 2.55 4.10 0.00 -
P/RPS 0.86 1.18 0.97 1.40 0.00 -100.00%
P/EPS 22.23 18.00 15.93 31.13 0.00 -100.00%
EY 4.50 5.56 6.28 3.21 0.00 -100.00%
DY 0.00 2.56 3.92 0.00 0.00 -
P/NAPS 0.62 0.66 0.49 0.84 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 13/08/03 08/08/02 09/08/01 07/08/00 - -
Price 4.53 3.92 2.95 3.33 0.00 -
P/RPS 0.98 1.19 1.12 1.13 0.00 -100.00%
P/EPS 25.36 18.09 18.43 25.28 0.00 -100.00%
EY 3.94 5.53 5.43 3.95 0.00 -100.00%
DY 0.00 2.55 3.39 0.00 0.00 -
P/NAPS 0.71 0.67 0.57 0.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment