[NAMFATT] YoY TTM Result on 31-Dec-2005 [#4]

Stock
[NAMFATT] NAM FATT CORPORATION BHD
Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -21.86%
YoY- -17.78%
Quarter Report
Latest QR
Upcoming QR
NAMFATT's Result
NAMFATT's Financial Summary
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 582,328 582,540 699,412 1,019,829 613,537 521,178 444,446 4.60%
PBT -6,402 37,663 46,129 36,977 48,235 59,178 24,792 -
Tax -7,686 -8,489 -12,867 -8,212 -15,065 -10,577 -3,660 13.14%
NP -14,088 29,174 33,262 28,765 33,170 48,601 21,132 -
-
NP to SH -14,060 27,957 31,601 27,271 33,170 48,601 21,132 -
-
Tax Rate - 22.54% 27.89% 22.21% 31.23% 17.87% 14.76% -
Total Cost 596,416 553,366 666,150 991,064 580,367 472,577 423,314 5.87%
-
Net Worth 651,325 742,240 741,020 923,333 384,403 452,666 161,950 26.07%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - 3,711 - - - - - -
Div Payout % - 13.27% - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 651,325 742,240 741,020 923,333 384,403 452,666 161,950 26.07%
NOSH 346,449 371,120 370,510 461,666 192,201 149,395 91,497 24.81%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin -2.42% 5.01% 4.76% 2.82% 5.41% 9.33% 4.75% -
ROE -2.16% 3.77% 4.26% 2.95% 8.63% 10.74% 13.05% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 168.08 156.97 188.77 220.90 319.22 348.86 485.75 -16.19%
EPS -4.06 7.53 8.53 5.91 17.26 32.53 23.10 -
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.88 2.00 2.00 2.00 2.00 3.03 1.77 1.00%
Adjusted Per Share Value based on latest NOSH - 461,666
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 156.69 156.74 188.19 274.41 165.08 140.23 119.59 4.60%
EPS -3.78 7.52 8.50 7.34 8.93 13.08 5.69 -
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7525 1.9971 1.9939 2.4844 1.0343 1.218 0.4358 26.07%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 - -
Price 0.25 0.57 0.44 0.37 0.54 0.75 0.00 -
P/RPS 0.15 0.36 0.23 0.17 0.17 0.21 0.00 -
P/EPS -6.16 7.57 5.16 6.26 3.13 2.31 0.00 -
EY -16.23 13.22 19.38 15.97 31.96 43.38 0.00 -
DY 0.00 1.75 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.29 0.22 0.19 0.27 0.25 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 25/02/09 29/02/08 15/02/07 28/02/06 25/02/05 20/02/04 27/02/03 -
Price 0.23 0.44 0.61 0.38 0.50 0.83 0.49 -
P/RPS 0.14 0.28 0.32 0.17 0.16 0.24 0.10 5.76%
P/EPS -5.67 5.84 7.15 6.43 2.90 2.55 2.12 -
EY -17.64 17.12 13.98 15.54 34.52 39.20 47.13 -
DY 0.00 2.27 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.22 0.31 0.19 0.25 0.27 0.28 -13.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment