[VERSATL] YoY TTM Result on 30-Apr-2000 [#4]

Stock
[VERSATL] VERSATILE CREATIVE BHD
Announcement Date
30-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
30-Apr-2000 [#4]
Profit Trend
QoQ- -171.21%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VERSATL's Result
VERSATL's Financial Summary
View:
Show?
TTM Result
31/12/02 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 148,440 184,895 176,693 206,065 0 -100.00%
PBT -26,316 48,732 -26,318 -12,015 0 -100.00%
Tax 0 1,084 26,318 16,463 0 -
NP -26,316 49,816 0 4,448 0 -100.00%
-
NP to SH -26,316 49,816 -26,318 -15,611 0 -100.00%
-
Tax Rate - -2.22% - - - -
Total Cost 174,756 135,079 176,693 201,617 0 -100.00%
-
Net Worth 0 -113,393 -162,219 -135,638 0 -
Dividend
31/12/02 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 0 -113,393 -162,219 -135,638 0 -
NOSH 106,007 105,975 106,025 105,967 0 -100.00%
Ratio Analysis
31/12/02 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin -17.73% 26.94% 0.00% 2.16% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/02 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 140.03 174.47 166.65 194.46 0.00 -100.00%
EPS -24.82 47.01 -24.82 -14.73 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -1.07 -1.53 -1.28 -1.10 -
Adjusted Per Share Value based on latest NOSH - 105,967
31/12/02 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 53.10 66.14 63.21 73.72 0.00 -100.00%
EPS -9.41 17.82 -9.41 -5.58 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.4056 -0.5803 -0.4852 -1.10 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date - 28/06/02 29/06/01 30/06/00 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment