[HUMEIND] YoY TTM Result on 30-Sep-2006 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
14-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- -52.07%
YoY- -73.38%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 41,122 40,665 69,020 64,567 106,952 75,567 68,888 -8.23%
PBT 160 -3,940 -4,630 1,011 9,079 9,214 203,277 -69.58%
Tax -146 515 941 931 -1,785 -1,867 -6,584 -46.96%
NP 14 -3,425 -3,689 1,942 7,294 7,347 196,693 -79.61%
-
NP to SH 14 -3,425 -3,689 1,942 7,294 7,347 196,693 -79.61%
-
Tax Rate 91.25% - - -92.09% 19.66% 20.26% 3.24% -
Total Cost 41,108 44,090 72,709 62,625 99,658 68,220 -127,805 -
-
Net Worth 57,674 58,457 61,642 65,311 31,694 30,432 315,602 -24.64%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - 2,800 8,390 9,938 11,113 -
Div Payout % - - - 144.22% 115.03% 135.27% 5.65% -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 57,674 58,457 61,642 65,311 31,694 30,432 315,602 -24.64%
NOSH 62,015 62,857 62,264 62,800 62,145 62,106 62,248 -0.06%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 0.03% -8.42% -5.34% 3.01% 6.82% 9.72% 285.53% -
ROE 0.02% -5.86% -5.98% 2.97% 23.01% 24.14% 62.32% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 66.31 64.69 110.85 102.81 172.10 121.67 110.67 -8.17%
EPS 0.02 -5.45 -5.92 3.09 11.74 11.83 315.98 -80.00%
DPS 0.00 0.00 0.00 4.50 13.50 16.00 18.00 -
NAPS 0.93 0.93 0.99 1.04 0.51 0.49 5.07 -24.60%
Adjusted Per Share Value based on latest NOSH - 62,800
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 5.67 5.61 9.51 8.90 14.74 10.42 9.50 -8.23%
EPS 0.00 -0.47 -0.51 0.27 1.01 1.01 27.11 -
DPS 0.00 0.00 0.00 0.39 1.16 1.37 1.53 -
NAPS 0.0795 0.0806 0.085 0.09 0.0437 0.0419 0.435 -24.64%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.49 0.56 0.82 1.30 1.16 1.73 5.40 -
P/RPS 0.74 0.87 0.74 1.26 0.67 1.42 4.88 -26.95%
P/EPS 2,170.54 -10.28 -13.84 42.04 9.88 14.62 1.71 228.69%
EY 0.05 -9.73 -7.23 2.38 10.12 6.84 58.51 -69.16%
DY 0.00 0.00 0.00 3.46 11.64 9.25 3.33 -
P/NAPS 0.53 0.60 0.83 1.25 2.27 3.53 1.07 -11.03%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 18/11/09 19/11/08 14/11/07 14/11/06 22/11/05 04/01/05 18/11/03 -
Price 0.51 0.35 0.82 1.28 1.30 1.69 5.80 -
P/RPS 0.77 0.54 0.74 1.24 0.76 1.39 5.24 -27.33%
P/EPS 2,259.14 -6.42 -13.84 41.39 11.08 14.29 1.84 226.87%
EY 0.04 -15.57 -7.23 2.42 9.03 7.00 54.48 -69.93%
DY 0.00 0.00 0.00 3.52 10.38 9.47 3.10 -
P/NAPS 0.55 0.38 0.83 1.23 2.55 3.45 1.14 -11.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment