[HUMEIND] QoQ Annualized Quarter Result on 30-Sep-2006 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
14-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- -130.99%
YoY- -117.48%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 70,599 73,704 78,484 69,932 71,168 73,789 86,324 -12.57%
PBT -3,479 -1,549 796 -1,204 3,632 4,440 6,402 -
Tax 933 302 -300 -52 421 733 -1,370 -
NP -2,546 -1,246 496 -1,256 4,053 5,173 5,032 -
-
NP to SH -2,546 -1,246 496 -1,256 4,053 5,173 5,032 -
-
Tax Rate - - 37.69% - -11.59% -16.51% 21.40% -
Total Cost 73,145 74,950 77,988 71,188 67,115 68,616 81,292 -6.81%
-
Net Worth 62,871 64,203 65,099 65,311 65,270 67,775 66,472 -3.65%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - 7,459 9,948 9,318 -
Div Payout % - - - - 184.05% 192.31% 185.19% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 62,871 64,203 65,099 65,311 65,270 67,775 66,472 -3.65%
NOSH 62,249 62,333 61,999 62,800 62,162 62,179 62,123 0.13%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -3.61% -1.69% 0.63% -1.80% 5.69% 7.01% 5.83% -
ROE -4.05% -1.94% 0.76% -1.92% 6.21% 7.63% 7.57% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 113.41 118.24 126.59 111.36 114.49 118.67 138.96 -12.70%
EPS -4.09 -2.00 0.80 -2.00 6.52 8.32 8.10 -
DPS 0.00 0.00 0.00 0.00 12.00 16.00 15.00 -
NAPS 1.01 1.03 1.05 1.04 1.05 1.09 1.07 -3.78%
Adjusted Per Share Value based on latest NOSH - 62,800
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 9.73 10.16 10.82 9.64 9.81 10.17 11.90 -12.59%
EPS -0.35 -0.17 0.07 -0.17 0.56 0.71 0.69 -
DPS 0.00 0.00 0.00 0.00 1.03 1.37 1.28 -
NAPS 0.0867 0.0885 0.0897 0.09 0.09 0.0934 0.0916 -3.60%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.87 0.96 0.85 1.30 1.33 1.30 1.21 -
P/RPS 0.77 0.81 0.67 1.17 1.16 1.10 0.87 -7.83%
P/EPS -21.27 -48.00 106.25 -65.00 20.40 15.63 14.94 -
EY -4.70 -2.08 0.94 -1.54 4.90 6.40 6.69 -
DY 0.00 0.00 0.00 0.00 9.02 12.31 12.40 -
P/NAPS 0.86 0.93 0.81 1.25 1.27 1.19 1.13 -16.68%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 21/08/07 22/05/07 28/02/07 14/11/06 17/08/06 26/05/06 16/02/06 -
Price 0.89 0.91 0.92 1.28 1.30 1.31 1.31 -
P/RPS 0.78 0.77 0.73 1.15 1.14 1.10 0.94 -11.72%
P/EPS -21.76 -45.50 115.00 -64.00 19.94 15.75 16.17 -
EY -4.60 -2.20 0.87 -1.56 5.02 6.35 6.18 -
DY 0.00 0.00 0.00 0.00 9.23 12.21 11.45 -
P/NAPS 0.88 0.88 0.88 1.23 1.24 1.20 1.22 -19.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment