[HUMEIND] YoY TTM Result on 31-Dec-2006 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- -8.14%
YoY- -73.83%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 50,392 37,907 59,131 67,248 97,352 89,398 43,680 2.40%
PBT 3,615 -1,963 -7,190 828 8,328 8,315 200,547 -48.76%
Tax -1,856 522 1,071 956 -1,511 -1,649 -5,304 -16.04%
NP 1,759 -1,441 -6,119 1,784 6,817 6,666 195,243 -54.35%
-
NP to SH 1,759 -1,441 -6,119 1,784 6,817 6,666 195,243 -54.35%
-
Tax Rate 51.34% - - -115.46% 18.14% 19.83% 2.64% -
Total Cost 48,633 39,348 65,250 65,464 90,535 82,732 -151,563 -
-
Net Worth 59,751 56,778 59,775 65,566 66,413 28,678 29,849 12.25%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - 2,800 8,390 6,829 3,109 -
Div Payout % - - - 156.99% 123.08% 102.45% 1.59% -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 59,751 56,778 59,775 65,566 66,413 28,678 29,849 12.25%
NOSH 62,240 61,052 62,266 62,444 62,068 62,343 62,185 0.01%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 3.49% -3.80% -10.35% 2.65% 7.00% 7.46% 446.98% -
ROE 2.94% -2.54% -10.24% 2.72% 10.26% 23.24% 654.10% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 80.96 62.09 94.96 107.69 156.84 143.40 70.24 2.39%
EPS 2.83 -2.36 -9.83 2.86 10.98 10.69 313.97 -54.34%
DPS 0.00 0.00 0.00 4.50 13.50 11.00 5.00 -
NAPS 0.96 0.93 0.96 1.05 1.07 0.46 0.48 12.23%
Adjusted Per Share Value based on latest NOSH - 62,444
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 6.95 5.23 8.15 9.27 13.42 12.32 6.02 2.42%
EPS 0.24 -0.20 -0.84 0.25 0.94 0.92 26.91 -54.42%
DPS 0.00 0.00 0.00 0.39 1.16 0.94 0.43 -
NAPS 0.0824 0.0783 0.0824 0.0904 0.0915 0.0395 0.0411 12.27%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.51 0.40 0.61 0.85 1.21 1.70 2.38 -
P/RPS 0.63 0.64 0.64 0.79 0.77 1.19 3.39 -24.43%
P/EPS 18.05 -16.95 -6.21 29.75 11.02 15.90 0.76 69.46%
EY 5.54 -5.90 -16.11 3.36 9.08 6.29 131.92 -41.01%
DY 0.00 0.00 0.00 5.29 11.16 6.47 2.10 -
P/NAPS 0.53 0.43 0.64 0.81 1.13 3.70 4.96 -31.09%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 27/01/10 24/02/09 26/02/08 28/02/07 16/02/06 22/02/05 17/02/04 -
Price 0.60 0.38 0.52 0.92 1.31 1.59 2.26 -
P/RPS 0.74 0.61 0.55 0.85 0.84 1.11 3.22 -21.71%
P/EPS 21.23 -16.10 -5.29 32.20 11.93 14.87 0.72 75.67%
EY 4.71 -6.21 -18.90 3.11 8.38 6.72 138.92 -43.07%
DY 0.00 0.00 0.00 4.89 10.31 6.92 2.21 -
P/NAPS 0.63 0.41 0.54 0.88 1.22 3.46 4.71 -28.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment