[HUMEIND] YoY TTM Result on 31-Dec-2009 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
27-Jan-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Dec-2009 [#2]
Profit Trend
QoQ- 12464.29%
YoY- 222.07%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 53,424 41,884 32,248 50,392 37,907 59,131 67,248 -3.75%
PBT 875 -4,395 4,833 3,615 -1,963 -7,190 828 0.92%
Tax -68 1,495 -2,144 -1,856 522 1,071 956 -
NP 807 -2,900 2,689 1,759 -1,441 -6,119 1,784 -12.37%
-
NP to SH 807 -2,900 2,689 1,759 -1,441 -6,119 1,784 -12.37%
-
Tax Rate 7.77% - 44.36% 51.34% - - -115.46% -
Total Cost 52,617 44,784 29,559 48,633 39,348 65,250 65,464 -3.57%
-
Net Worth 23,749 57,599 61,999 59,751 56,778 59,775 65,566 -15.55%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - 2,800 -
Div Payout % - - - - - - 156.99% -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 23,749 57,599 61,999 59,751 56,778 59,775 65,566 -15.55%
NOSH 62,499 60,000 61,999 62,240 61,052 62,266 62,444 0.01%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 1.51% -6.92% 8.34% 3.49% -3.80% -10.35% 2.65% -
ROE 3.40% -5.03% 4.34% 2.94% -2.54% -10.24% 2.72% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 85.48 69.81 52.01 80.96 62.09 94.96 107.69 -3.77%
EPS 1.29 -4.83 4.34 2.83 -2.36 -9.83 2.86 -12.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.50 -
NAPS 0.38 0.96 1.00 0.96 0.93 0.96 1.05 -15.56%
Adjusted Per Share Value based on latest NOSH - 62,240
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 7.36 5.77 4.45 6.95 5.23 8.15 9.27 -3.76%
EPS 0.11 -0.40 0.37 0.24 -0.20 -0.84 0.25 -12.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.39 -
NAPS 0.0327 0.0794 0.0855 0.0824 0.0783 0.0824 0.0904 -15.57%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.32 0.44 0.695 0.51 0.40 0.61 0.85 -
P/RPS 0.37 0.63 1.34 0.63 0.64 0.64 0.79 -11.86%
P/EPS 24.78 -9.10 16.02 18.05 -16.95 -6.21 29.75 -2.99%
EY 4.04 -10.98 6.24 5.54 -5.90 -16.11 3.36 3.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.29 -
P/NAPS 0.84 0.46 0.70 0.53 0.43 0.64 0.81 0.60%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 04/02/13 21/02/12 24/01/11 27/01/10 24/02/09 26/02/08 28/02/07 -
Price 0.34 0.44 0.64 0.60 0.38 0.52 0.92 -
P/RPS 0.40 0.63 1.23 0.74 0.61 0.55 0.85 -11.79%
P/EPS 26.33 -9.10 14.76 21.23 -16.10 -5.29 32.20 -3.29%
EY 3.80 -10.98 6.78 4.71 -6.21 -18.90 3.11 3.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.89 -
P/NAPS 0.89 0.46 0.64 0.63 0.41 0.54 0.88 0.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment