[HARISON] YoY TTM Result on 30-Jun-2001 [#2]

Stock
[HARISON] HARRISONS HOLDINGS (M) BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -1.65%
YoY- -34.98%
Quarter Report
Latest QR
Upcoming QR
HARISON's Result
HARISON's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 765,559 667,367 650,261 612,906 564,922 496,081 -0.45%
PBT 15,262 13,706 12,176 13,364 15,618 11,644 -0.28%
Tax -5,272 -4,017 -4,970 -4,478 -1,951 -2,811 -0.65%
NP 9,990 9,689 7,206 8,886 13,667 8,833 -0.12%
-
NP to SH 9,990 9,689 7,206 8,886 13,667 8,656 -0.15%
-
Tax Rate 34.54% 29.31% 40.82% 33.51% 12.49% 24.14% -
Total Cost 755,569 657,678 643,055 604,020 551,255 487,248 -0.46%
-
Net Worth 154,835 119,893 139,359 132,906 124,050 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 7,338 2,997 - - - - -100.00%
Div Payout % 73.46% 30.94% - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 154,835 119,893 139,359 132,906 124,050 0 -100.00%
NOSH 60,013 59,946 60,037 59,948 62,025 47,255 -0.25%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 1.30% 1.45% 1.11% 1.45% 2.42% 1.78% -
ROE 6.45% 8.08% 5.17% 6.69% 11.02% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1,275.64 1,113.27 1,083.09 1,022.39 910.80 1,049.78 -0.20%
EPS 16.65 16.16 12.00 14.82 22.03 18.32 0.10%
DPS 12.22 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.58 2.00 2.3212 2.217 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 59,948
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1,117.78 974.41 949.44 894.90 824.84 724.32 -0.45%
EPS 14.59 14.15 10.52 12.97 19.96 12.64 -0.15%
DPS 10.72 4.38 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.2607 1.7506 2.0348 1.9405 1.8112 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.16 1.02 1.20 1.15 2.08 0.00 -
P/RPS 0.09 0.09 0.11 0.11 0.23 0.00 -100.00%
P/EPS 6.97 6.31 10.00 7.76 9.44 0.00 -100.00%
EY 14.35 15.85 10.00 12.89 10.59 0.00 -100.00%
DY 10.53 4.90 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.45 0.51 0.52 0.52 1.04 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/04 29/08/03 26/08/02 29/08/01 28/08/00 - -
Price 1.02 1.12 1.13 1.24 1.86 0.00 -
P/RPS 0.08 0.10 0.10 0.12 0.20 0.00 -100.00%
P/EPS 6.13 6.93 9.41 8.37 8.44 0.00 -100.00%
EY 16.32 14.43 10.62 11.95 11.85 0.00 -100.00%
DY 11.98 4.46 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.40 0.56 0.49 0.56 0.93 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment