[HARISON] YoY TTM Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 650,261 612,906 564,922 496,081 -0.27%
PBT 12,176 13,364 15,618 11,644 -0.04%
Tax -4,970 -4,478 -1,951 -2,811 -0.58%
NP 7,206 8,886 13,667 8,833 0.20%
-
NP to SH 7,206 8,886 13,667 8,656 0.18%
-
Tax Rate 40.82% 33.51% 12.49% 24.14% -
Total Cost 643,055 604,020 551,255 487,248 -0.28%
-
Net Worth 139,359 132,906 124,050 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 139,359 132,906 124,050 0 -100.00%
NOSH 60,037 59,948 62,025 47,255 -0.24%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 1.11% 1.45% 2.42% 1.78% -
ROE 5.17% 6.69% 11.02% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1,083.09 1,022.39 910.80 1,049.78 -0.03%
EPS 12.00 14.82 22.03 18.32 0.43%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.3212 2.217 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 47,255
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 189.85 178.95 164.94 144.84 -0.27%
EPS 2.10 2.59 3.99 2.53 0.19%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4069 0.388 0.3622 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 1.20 1.15 2.08 0.00 -
P/RPS 0.11 0.11 0.23 0.00 -100.00%
P/EPS 10.00 7.76 9.44 0.00 -100.00%
EY 10.00 12.89 10.59 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 1.04 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/02 29/08/01 28/08/00 - -
Price 1.13 1.24 1.86 0.00 -
P/RPS 0.10 0.12 0.20 0.00 -100.00%
P/EPS 9.41 8.37 8.44 0.00 -100.00%
EY 10.62 11.95 11.85 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.56 0.93 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment