[GLOMAC] YoY TTM Result on 30-Apr-2000 [#4]

Stock
[GLOMAC] GLOMAC BHD
Announcement Date
28-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
30-Apr-2000 [#4]
Profit Trend
QoQ- 105.05%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GLOMAC's Result
GLOMAC's Financial Summary
View:
Show?
TTM Result
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 212,663 171,405 110,014 64,189 49.07%
PBT 43,125 27,619 24,878 8,557 71.44%
Tax -13,572 -8,543 -7,129 250 -
NP 29,553 19,076 17,749 8,807 49.71%
-
NP to SH 29,553 19,076 17,749 8,807 49.71%
-
Tax Rate 31.47% 30.93% 28.66% -2.92% -
Total Cost 183,110 152,329 92,265 55,382 48.97%
-
Net Worth 262,548 236,040 225,410 126,007 27.72%
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div 12,000 14,999 11,253 - -
Div Payout % 40.61% 78.63% 63.40% - -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 262,548 236,040 225,410 126,007 27.72%
NOSH 149,976 149,847 149,933 82,185 22.20%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 13.90% 11.13% 16.13% 13.72% -
ROE 11.26% 8.08% 7.87% 6.99% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 141.80 114.39 73.38 78.10 21.99%
EPS 19.71 12.73 11.84 10.72 22.50%
DPS 8.00 10.00 7.51 0.00 -
NAPS 1.7506 1.5752 1.5034 1.5332 4.51%
Adjusted Per Share Value based on latest NOSH - 82,185
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 26.58 21.42 13.75 8.02 49.09%
EPS 3.69 2.38 2.22 1.10 49.69%
DPS 1.50 1.87 1.41 0.00 -
NAPS 0.3281 0.295 0.2817 0.1575 27.71%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 30/04/03 30/04/02 30/04/01 - -
Price 0.75 0.97 0.48 0.00 -
P/RPS 0.53 0.85 0.65 0.00 -
P/EPS 3.81 7.62 4.05 0.00 -
EY 26.27 13.12 24.66 0.00 -
DY 10.67 10.31 15.64 0.00 -
P/NAPS 0.43 0.62 0.32 0.00 -
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 30/06/03 27/06/02 29/06/01 - -
Price 0.84 0.81 0.44 0.00 -
P/RPS 0.59 0.71 0.60 0.00 -
P/EPS 4.26 6.36 3.72 0.00 -
EY 23.46 15.72 26.90 0.00 -
DY 9.52 12.35 17.06 0.00 -
P/NAPS 0.48 0.51 0.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment