[AYS] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[AYS] AYS VENTURES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AYS's Result
AYS's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 134,555 144,157 125,863 22,663 81.07%
PBT 33,333 36,966 31,808 5,012 88.05%
Tax -11,380 -13,388 -10,626 -1,580 93.12%
NP 21,953 23,578 21,182 3,432 85.63%
-
NP to SH 21,953 23,578 21,182 3,432 85.63%
-
Tax Rate 34.14% 36.22% 33.41% 31.52% -
Total Cost 112,602 120,579 104,681 19,231 80.23%
-
Net Worth 136,747 131,264 122,398 0 -
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 205 10,497 7,003 - -
Div Payout % 0.93% 44.52% 33.06% - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 136,747 131,264 122,398 0 -
NOSH 68,373 68,725 69,941 70,040 -0.79%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 16.32% 16.36% 16.83% 15.14% -
ROE 16.05% 17.96% 17.31% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 196.79 209.76 179.95 32.36 82.52%
EPS 32.11 34.31 30.29 4.90 87.13%
DPS 0.30 15.00 10.01 0.00 -
NAPS 2.00 1.91 1.75 0.00 -
Adjusted Per Share Value based on latest NOSH - 70,040
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 32.15 34.45 30.08 5.42 81.02%
EPS 5.25 5.63 5.06 0.82 85.68%
DPS 0.05 2.51 1.67 0.00 -
NAPS 0.3268 0.3137 0.2925 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 - -
Price 3.28 3.73 2.04 0.00 -
P/RPS 1.67 1.78 1.13 0.00 -
P/EPS 10.22 10.87 6.74 0.00 -
EY 9.79 9.20 14.85 0.00 -
DY 0.09 4.02 4.91 0.00 -
P/NAPS 1.64 1.95 1.17 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/05/03 30/05/02 23/05/01 - -
Price 3.17 3.65 2.49 0.00 -
P/RPS 1.61 1.74 1.38 0.00 -
P/EPS 9.87 10.64 8.22 0.00 -
EY 10.13 9.40 12.16 0.00 -
DY 0.09 4.11 4.02 0.00 -
P/NAPS 1.59 1.91 1.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment