[AYS] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 123,388 88,868 55,634 22,663 848.01%
PBT 31,507 22,297 13,602 5,012 1047.33%
Tax -10,509 -6,900 -4,363 -1,580 1136.56%
NP 20,998 15,397 9,239 3,432 1006.81%
-
NP to SH 20,998 15,397 9,239 3,432 1006.81%
-
Tax Rate 33.35% 30.95% 32.08% 31.52% -
Total Cost 102,390 73,471 46,395 19,231 820.32%
-
Net Worth 119,062 63,813 41,067 0 -
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 7,003 - - - -
Div Payout % 33.35% - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 119,062 63,813 41,067 0 -
NOSH 70,036 63,813 41,067 70,040 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 17.02% 17.33% 16.61% 15.14% -
ROE 17.64% 24.13% 22.50% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 176.18 139.26 135.47 32.36 847.99%
EPS 29.98 24.13 22.50 4.90 1006.82%
DPS 10.00 0.00 0.00 0.00 -
NAPS 1.70 1.00 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 70,040
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 29.46 21.21 13.28 5.41 848.24%
EPS 5.01 3.68 2.21 0.82 1004.76%
DPS 1.67 0.00 0.00 0.00 -
NAPS 0.2842 0.1523 0.098 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/12/00 29/09/00 - - -
Price 2.42 2.77 0.00 0.00 -
P/RPS 1.37 1.99 0.00 0.00 -
P/EPS 8.07 11.48 0.00 0.00 -
EY 12.39 8.71 0.00 0.00 -
DY 4.13 0.00 0.00 0.00 -
P/NAPS 1.42 2.77 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment