[ENGTEX] YoY TTM Result on 31-Mar-2012 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -6.67%
YoY- -8.62%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 1,224,434 1,081,264 992,708 805,552 714,738 618,976 691,561 9.98%
PBT 69,395 66,197 51,753 45,216 46,840 38,555 28,446 16.01%
Tax -20,344 -15,033 -14,072 -9,507 -9,816 -7,853 -5,203 25.50%
NP 49,051 51,164 37,681 35,709 37,024 30,702 23,243 13.24%
-
NP to SH 46,694 47,734 35,228 32,509 35,576 29,617 20,836 14.38%
-
Tax Rate 29.32% 22.71% 27.19% 21.03% 20.96% 20.37% 18.29% -
Total Cost 1,175,383 1,030,100 955,027 769,843 677,714 588,274 668,318 9.86%
-
Net Worth 457,430 374,587 323,503 280,854 256,460 233,308 201,512 14.63%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 2,960 3,267 - 3,770 2,891 1,968 1,462 12.46%
Div Payout % 6.34% 6.84% - 11.60% 8.13% 6.65% 7.02% -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 457,430 374,587 323,503 280,854 256,460 233,308 201,512 14.63%
NOSH 297,032 187,293 188,083 188,492 191,388 196,057 193,762 7.37%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 4.01% 4.73% 3.80% 4.43% 5.18% 4.96% 3.36% -
ROE 10.21% 12.74% 10.89% 11.58% 13.87% 12.69% 10.34% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 412.22 577.31 527.80 427.36 373.45 315.71 356.91 2.42%
EPS 15.72 25.49 18.73 17.25 18.59 15.11 10.75 6.53%
DPS 1.00 1.75 0.00 2.00 1.51 1.00 0.75 4.90%
NAPS 1.54 2.00 1.72 1.49 1.34 1.19 1.04 6.75%
Adjusted Per Share Value based on latest NOSH - 188,492
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 154.15 136.13 124.98 101.42 89.98 77.93 87.07 9.98%
EPS 5.88 6.01 4.44 4.09 4.48 3.73 2.62 14.41%
DPS 0.37 0.41 0.00 0.47 0.36 0.25 0.18 12.75%
NAPS 0.5759 0.4716 0.4073 0.3536 0.3229 0.2937 0.2537 14.63%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.99 1.89 0.805 0.96 0.86 1.05 0.84 -
P/RPS 0.24 0.33 0.15 0.22 0.23 0.33 0.24 0.00%
P/EPS 6.30 7.42 4.30 5.57 4.63 6.95 7.81 -3.51%
EY 15.88 13.48 23.27 17.97 21.61 14.39 12.80 3.65%
DY 1.01 0.93 0.00 2.08 1.76 0.95 0.89 2.12%
P/NAPS 0.64 0.95 0.47 0.64 0.64 0.88 0.81 -3.84%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 21/05/15 15/05/14 23/05/13 24/05/12 25/05/11 27/05/10 28/05/09 -
Price 1.06 1.93 0.875 0.97 0.88 0.98 1.00 -
P/RPS 0.26 0.33 0.17 0.23 0.24 0.31 0.28 -1.22%
P/EPS 6.74 7.57 4.67 5.62 4.73 6.49 9.30 -5.22%
EY 14.83 13.21 21.41 17.78 21.12 15.41 10.75 5.50%
DY 0.94 0.91 0.00 2.06 1.72 1.02 0.75 3.83%
P/NAPS 0.69 0.97 0.51 0.65 0.66 0.82 0.96 -5.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment