[MYCRON] YoY TTM Result on 30-Sep-2019 [#1]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -8.38%
YoY- -211.85%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 719,063 727,549 568,142 681,736 810,335 738,449 602,450 2.99%
PBT 60,420 73,298 -6,209 -11,056 16,823 40,896 41,722 6.36%
Tax -13,830 -18,170 -896 -2,079 -5,080 -11,271 -10,294 5.04%
NP 46,590 55,128 -7,105 -13,135 11,743 29,625 31,428 6.77%
-
NP to SH 46,590 55,128 -7,105 -13,135 11,743 29,625 31,428 6.77%
-
Tax Rate 22.89% 24.79% - - 30.20% 27.56% 24.67% -
Total Cost 672,473 672,421 575,247 694,871 798,592 708,824 571,022 2.76%
-
Net Worth 497,128 454,610 389,199 395,740 394,128 379,950 345,253 6.26%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 9,811 - - - - - - -
Div Payout % 21.06% - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 497,128 454,610 389,199 395,740 394,128 379,950 345,253 6.26%
NOSH 327,058 327,058 327,058 327,058 283,545 283,545 283,545 2.40%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 6.48% 7.58% -1.25% -1.93% 1.45% 4.01% 5.22% -
ROE 9.37% 12.13% -1.83% -3.32% 2.98% 7.80% 9.10% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 219.86 222.45 173.71 208.44 285.79 260.43 212.88 0.53%
EPS 14.25 16.86 -2.17 -4.02 4.14 10.45 11.11 4.23%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.39 1.19 1.21 1.39 1.34 1.22 3.73%
Adjusted Per Share Value based on latest NOSH - 327,058
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 218.38 220.95 172.54 207.04 246.10 224.26 182.96 2.99%
EPS 14.15 16.74 -2.16 -3.99 3.57 9.00 9.54 6.78%
DPS 2.98 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5098 1.3806 1.182 1.2019 1.197 1.1539 1.0485 6.26%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.425 0.48 0.265 0.26 0.39 0.775 0.88 -
P/RPS 0.19 0.22 0.15 0.12 0.14 0.30 0.41 -12.02%
P/EPS 2.98 2.85 -12.20 -6.47 9.42 7.42 7.92 -15.02%
EY 33.52 35.12 -8.20 -15.45 10.62 13.48 12.62 17.67%
DY 7.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.35 0.22 0.21 0.28 0.58 0.72 -14.55%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 24/11/22 25/11/21 27/11/20 27/11/19 27/11/18 28/11/17 28/11/16 -
Price 0.425 0.435 0.325 0.265 0.31 0.655 1.10 -
P/RPS 0.19 0.20 0.19 0.13 0.11 0.25 0.52 -15.44%
P/EPS 2.98 2.58 -14.96 -6.60 7.49 6.27 9.91 -18.14%
EY 33.52 38.75 -6.68 -15.16 13.36 15.95 10.10 22.12%
DY 7.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.27 0.22 0.22 0.49 0.90 -17.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment