[YTLREIT] YoY TTM Result on 31-Mar-2022 [#3]

Stock
[YTLREIT] YTL HOSPITALITY REIT
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -12.55%
YoY- 171.08%
Quarter Report
Latest QR
Upcoming QR
YTLREIT's Result
YTLREIT's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 542,281 475,685 346,830 306,659 475,339 488,842 502,639 1.27%
PBT 176,949 159,180 100,087 -132,444 159,151 152,142 149,168 2.88%
Tax -6,339 -3,874 -3,948 -2,819 -3,275 -3,035 -2,838 14.31%
NP 170,610 155,306 96,139 -135,263 155,876 149,107 146,330 2.58%
-
NP to SH 170,610 155,306 96,139 -135,263 155,876 149,107 146,330 2.58%
-
Tax Rate 3.58% 2.43% 3.94% - 2.06% 1.99% 1.90% -
Total Cost 371,671 320,379 250,691 441,922 319,463 339,735 356,309 0.70%
-
Net Worth 2,915,698 2,775,426 2,651,176 2,616,236 2,659,869 2,643,336 2,383,247 3.41%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 145,895 87,435 72,266 79,254 101,922 131,919 131,919 1.69%
Div Payout % 85.51% 56.30% 75.17% 0.00% 65.39% 88.47% 90.15% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 2,915,698 2,775,426 2,651,176 2,616,236 2,659,869 2,643,336 2,383,247 3.41%
NOSH 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 31.46% 32.65% 27.72% -44.11% 32.79% 30.50% 29.11% -
ROE 5.85% 5.60% 3.63% -5.17% 5.86% 5.64% 6.14% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 31.82 27.91 20.35 17.99 27.89 28.68 29.49 1.27%
EPS 10.01 9.11 5.64 -7.94 9.15 8.75 8.59 2.58%
DPS 8.56 5.13 4.24 4.65 5.98 7.74 7.74 1.69%
NAPS 1.7107 1.6284 1.5555 1.535 1.5606 1.5509 1.3983 3.41%
Adjusted Per Share Value based on latest NOSH - 1,704,388
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 31.82 27.91 20.35 17.99 27.89 28.68 29.49 1.27%
EPS 10.01 9.11 5.64 -7.94 9.15 8.75 8.59 2.58%
DPS 8.56 5.13 4.24 4.65 5.98 7.74 7.74 1.69%
NAPS 1.7107 1.6284 1.5555 1.535 1.5606 1.5509 1.3983 3.41%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.20 0.955 0.97 0.89 0.915 1.28 1.13 -
P/RPS 3.77 3.42 4.77 4.95 3.28 4.46 3.83 -0.26%
P/EPS 11.99 10.48 17.20 -11.21 10.00 14.63 13.16 -1.53%
EY 8.34 9.54 5.82 -8.92 10.00 6.83 7.60 1.55%
DY 7.13 5.37 4.37 5.22 6.54 6.05 6.85 0.66%
P/NAPS 0.70 0.59 0.62 0.58 0.59 0.83 0.81 -2.40%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 23/05/24 25/05/23 26/05/22 28/05/21 16/06/20 31/05/19 24/05/18 -
Price 1.23 0.95 0.95 0.825 1.09 1.34 1.13 -
P/RPS 3.87 3.40 4.67 4.59 3.91 4.67 3.83 0.17%
P/EPS 12.29 10.43 16.84 -10.40 11.92 15.32 13.16 -1.13%
EY 8.14 9.59 5.94 -9.62 8.39 6.53 7.60 1.14%
DY 6.96 5.40 4.46 5.64 5.49 5.78 6.85 0.26%
P/NAPS 0.72 0.58 0.61 0.54 0.70 0.86 0.81 -1.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment