[TWRREIT] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[TWRREIT] TOWER REITS
Announcement Date
02-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 5.11%
YoY- 1602.19%
Quarter Report
Latest QR
Upcoming QR
TWRREIT's Result
TWRREIT's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 47,711 48,985 44,506 35,046 6,283 65.94%
PBT 34,830 67,702 109,164 58,981 3,465 77.98%
Tax 0 0 0 0 0 -
NP 34,830 67,702 109,164 58,981 3,465 77.98%
-
NP to SH 34,830 67,702 109,164 58,981 3,465 77.98%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 12,881 -18,717 -64,658 -23,935 2,818 46.18%
-
Net Worth 454,376 447,596 406,516 280,176 250,144 16.08%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 40,666 26,218 26,594 23,886 - -
Div Payout % 116.76% 38.73% 24.36% 40.50% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 454,376 447,596 406,516 280,176 250,144 16.08%
NOSH 280,306 280,290 280,549 280,176 237,328 4.24%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 73.00% 138.21% 245.28% 168.30% 55.15% -
ROE 7.67% 15.13% 26.85% 21.05% 1.39% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 17.02 17.48 15.86 12.51 2.65 59.14%
EPS 12.43 24.15 38.91 21.05 1.46 70.75%
DPS 14.50 9.35 9.48 8.53 0.00 -
NAPS 1.621 1.5969 1.449 1.00 1.054 11.35%
Adjusted Per Share Value based on latest NOSH - 280,176
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 9.72 9.98 9.07 7.14 1.28 65.94%
EPS 7.10 13.79 22.24 12.02 0.71 77.75%
DPS 8.28 5.34 5.42 4.87 0.00 -
NAPS 0.9256 0.9118 0.8281 0.5708 0.5096 16.07%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/06/10 30/06/09 30/06/08 - - -
Price 1.19 1.02 1.18 0.00 0.00 -
P/RPS 6.99 5.84 7.44 0.00 0.00 -
P/EPS 9.58 4.22 3.03 0.00 0.00 -
EY 10.44 23.68 32.98 0.00 0.00 -
DY 12.18 9.17 8.03 0.00 0.00 -
P/NAPS 0.73 0.64 0.81 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 22/07/10 04/08/09 28/07/08 02/08/07 - -
Price 1.22 1.14 1.12 0.00 0.00 -
P/RPS 7.17 6.52 7.06 0.00 0.00 -
P/EPS 9.82 4.72 2.88 0.00 0.00 -
EY 10.18 21.19 34.74 0.00 0.00 -
DY 11.89 8.20 8.46 0.00 0.00 -
P/NAPS 0.75 0.71 0.77 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment