[SENTRAL] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
10-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 0.82%
YoY- 115.97%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 193,273 151,830 151,400 158,268 165,172 162,184 177,629 1.41%
PBT 80,658 46,172 60,360 78,890 42,204 67,679 68,405 2.78%
Tax -523 2,581 1,451 -1,214 -6,238 -6,132 0 -
NP 80,135 48,753 61,811 77,676 35,966 61,547 68,405 2.67%
-
NP to SH 80,135 48,753 61,811 77,676 35,966 61,547 68,405 2.67%
-
Tax Rate 0.65% -5.59% -2.40% 1.54% 14.78% 9.06% 0.00% -
Total Cost 113,138 103,077 89,589 80,592 129,206 100,637 109,224 0.58%
-
Net Worth 1,347,451 1,255,486 1,277,565 1,290,962 1,289,783 1,329,868 1,343,694 0.04%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 76,766 70,844 79,097 75,882 72,881 78,025 89,758 -2.56%
Div Payout % 95.80% 145.31% 127.97% 97.69% 202.64% 126.77% 131.22% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 1,347,451 1,255,486 1,277,565 1,290,962 1,289,783 1,329,868 1,343,694 0.04%
NOSH 1,195,503 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1.83%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 41.46% 32.11% 40.83% 49.08% 21.77% 37.95% 38.51% -
ROE 5.95% 3.88% 4.84% 6.02% 2.79% 4.63% 5.09% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 16.17 14.17 14.13 14.77 15.41 15.13 16.57 -0.40%
EPS 6.70 4.55 5.77 7.25 3.36 5.74 6.38 0.81%
DPS 6.42 6.61 7.38 7.08 6.80 7.28 8.39 -4.35%
NAPS 1.1271 1.1714 1.192 1.2045 1.2034 1.2408 1.2537 -1.75%
Adjusted Per Share Value based on latest NOSH - 1,071,783
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 16.17 12.70 12.66 13.24 13.82 13.57 14.86 1.41%
EPS 6.70 4.08 5.17 6.50 3.01 5.15 5.72 2.66%
DPS 6.42 5.93 6.62 6.35 6.10 6.53 7.51 -2.57%
NAPS 1.1271 1.0502 1.0686 1.0798 1.0789 1.1124 1.124 0.04%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.785 0.825 0.86 0.87 0.775 1.02 1.12 -
P/RPS 4.86 5.82 6.09 5.89 5.03 6.74 6.76 -5.34%
P/EPS 11.71 18.14 14.91 12.00 23.09 17.76 17.55 -6.51%
EY 8.54 5.51 6.71 8.33 4.33 5.63 5.70 6.96%
DY 8.18 8.01 8.58 8.14 8.77 7.14 7.49 1.47%
P/NAPS 0.70 0.70 0.72 0.72 0.64 0.82 0.89 -3.91%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 07/11/24 09/11/23 10/11/22 10/11/21 11/11/20 25/11/19 27/11/18 -
Price 0.795 0.83 0.88 0.895 0.795 1.02 1.08 -
P/RPS 4.92 5.86 6.23 6.06 5.16 6.74 6.52 -4.58%
P/EPS 11.86 18.25 15.26 12.35 23.69 17.76 16.92 -5.74%
EY 8.43 5.48 6.55 8.10 4.22 5.63 5.91 6.09%
DY 8.08 7.96 8.39 7.91 8.55 7.14 7.77 0.65%
P/NAPS 0.71 0.71 0.74 0.74 0.66 0.82 0.86 -3.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment