[HEXTECH] YoY TTM Result on 30-Jun-2019 [#1]

Stock
[HEXTECH] HEXTAR TECHNOLOGIES SOLUTIONS BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -9.99%
YoY- -12.35%
Quarter Report
Latest QR
Upcoming QR
HEXTECH's Result
HEXTECH's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 132,438 44,910 88,452 121,810 124,611 116,770 123,338 1.19%
PBT 13,489 4,033 47,589 12,682 13,333 9,513 16,261 -3.06%
Tax -948 -722 -2,503 -3,093 -2,264 -2,033 -320 19.83%
NP 12,541 3,311 45,086 9,589 11,069 7,480 15,941 -3.91%
-
NP to SH 12,787 3,545 45,198 9,619 10,974 7,346 15,803 -3.46%
-
Tax Rate 7.03% 17.90% 5.26% 24.39% 16.98% 21.37% 1.97% -
Total Cost 119,897 41,599 43,366 112,221 113,542 109,290 107,397 1.85%
-
Net Worth 172,389 157,845 157,752 152,611 140,723 129,614 123,703 5.68%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 51,459 - 20,394 - - - - -
Div Payout % 402.44% - 45.12% - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 172,389 157,845 157,752 152,611 140,723 129,614 123,703 5.68%
NOSH 128,649 128,649 127,356 125,410 123,761 123,761 123,703 0.65%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 9.47% 7.37% 50.97% 7.87% 8.88% 6.41% 12.92% -
ROE 7.42% 2.25% 28.65% 6.30% 7.80% 5.67% 12.77% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 102.95 35.00 70.09 97.38 100.95 94.60 99.70 0.53%
EPS 9.94 2.76 35.81 7.69 8.89 5.95 12.77 -4.08%
DPS 40.00 0.00 16.16 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.23 1.25 1.22 1.14 1.05 1.00 4.99%
Adjusted Per Share Value based on latest NOSH - 125,410
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 7.30 2.48 4.87 6.71 6.87 6.44 6.80 1.18%
EPS 0.70 0.20 2.49 0.53 0.60 0.40 0.87 -3.55%
DPS 2.84 0.00 1.12 0.00 0.00 0.00 0.00 -
NAPS 0.095 0.087 0.0869 0.0841 0.0776 0.0714 0.0682 5.67%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 3.95 1.27 0.605 0.81 0.56 0.94 0.73 -
P/RPS 3.84 3.63 0.86 0.83 0.55 0.99 0.73 31.86%
P/EPS 39.74 45.97 1.69 10.53 6.30 15.80 5.71 38.15%
EY 2.52 2.18 59.20 9.49 15.88 6.33 17.50 -27.59%
DY 10.13 0.00 26.71 0.00 0.00 0.00 0.00 -
P/NAPS 2.95 1.03 0.48 0.66 0.49 0.90 0.73 26.19%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 23/09/21 25/08/20 28/08/19 27/08/18 23/08/17 25/08/16 -
Price 3.70 1.49 0.62 0.735 0.60 0.78 0.73 -
P/RPS 3.59 4.26 0.88 0.75 0.59 0.82 0.73 30.38%
P/EPS 37.23 53.94 1.73 9.56 6.75 13.11 5.71 36.66%
EY 2.69 1.85 57.76 10.46 14.82 7.63 17.50 -26.79%
DY 10.81 0.00 26.06 0.00 0.00 0.00 0.00 -
P/NAPS 2.76 1.21 0.50 0.60 0.53 0.74 0.73 24.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment