[WASCO] YoY TTM Result on 30-Sep-2000 [#2]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 0.26%
YoY- -968.66%
Quarter Report
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/09/00 30/09/99 CAGR
Revenue 706,331 442,257 0 1,616 473 -7.30%
PBT 54,493 547,443 -16,352 -87,577 -8,195 -
Tax -36,876 -276,815 16,352 87,577 8,195 -
NP 17,617 270,628 0 0 0 -100.00%
-
NP to SH 17,667 251,132 -16,352 -87,577 -8,195 -
-
Tax Rate 67.67% 50.57% - - - -
Total Cost 688,714 171,629 0 1,616 473 -7.28%
-
Net Worth 125,469 10,995 0 -2,837 -1,962 -
Dividend
30/06/03 30/06/02 30/06/01 30/09/00 30/09/99 CAGR
Div 2,413 - - - - -100.00%
Div Payout % 13.66% - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/09/00 30/09/99 CAGR
Net Worth 125,469 10,995 0 -2,837 -1,962 -
NOSH 330,181 36,650 35,868 35,869 35,880 -2.27%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/09/00 30/09/99 CAGR
NP Margin 2.49% 61.19% 0.00% 0.00% 0.00% -
ROE 14.08% 2,284.06% 0.00% 0.00% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/09/00 30/09/99 CAGR
RPS 213.92 1,206.70 0.00 4.51 1.32 -5.14%
EPS 5.35 685.22 -45.59 -244.16 -22.84 -
DPS 0.73 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.38 0.30 0.00 -0.0791 -0.0547 -
Adjusted Per Share Value based on latest NOSH - 35,869
30/06/03 30/06/02 30/06/01 30/09/00 30/09/99 CAGR
RPS 91.19 57.10 0.00 0.21 0.06 -7.32%
EPS 2.28 32.42 -2.11 -11.31 -1.06 -
DPS 0.31 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.162 0.0142 0.00 -0.0037 -0.0025 -
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/09/00 30/09/99 CAGR
Date 30/06/03 - - - - -
Price 1.34 0.00 0.00 0.00 0.00 -
P/RPS 0.63 0.00 0.00 0.00 0.00 -100.00%
P/EPS 25.04 0.00 0.00 0.00 0.00 -100.00%
EY 3.99 0.00 0.00 0.00 0.00 -100.00%
DY 0.55 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 3.53 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/09/00 30/09/99 CAGR
Date 27/08/03 16/08/02 03/10/01 30/11/00 - -
Price 1.74 1.00 0.00 0.00 0.00 -
P/RPS 0.81 0.08 0.00 0.00 0.00 -100.00%
P/EPS 32.52 0.15 0.00 0.00 0.00 -100.00%
EY 3.08 685.22 0.00 0.00 0.00 -100.00%
DY 0.42 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 4.58 3.33 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment