[WASCO] YoY TTM Result on 30-Jun-2001 [#2]

Stock
[WASCO] WASCO BERHAD
Announcement Date
03-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 31.94%
YoY- 81.38%
Quarter Report
Latest QR
Upcoming QR
WASCO's Result
WASCO's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/09/00 30/09/99 CAGR
Revenue 711,039 706,331 442,257 0 1,616 473 -7.38%
PBT 65,447 54,493 547,443 -16,352 -87,577 -8,195 -
Tax -37,279 -36,876 -276,815 16,352 87,577 8,195 -
NP 28,168 17,617 270,628 0 0 0 -100.00%
-
NP to SH 28,202 17,667 251,132 -16,352 -87,577 -8,195 -
-
Tax Rate 56.96% 67.67% 50.57% - - - -
Total Cost 682,871 688,714 171,629 0 1,616 473 -7.34%
-
Net Worth 242,239 125,469 10,995 0 -2,837 -1,962 -
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/09/00 30/09/99 CAGR
Div 10,022 2,413 - - - - -100.00%
Div Payout % 35.54% 13.66% - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/09/00 30/09/99 CAGR
Net Worth 242,239 125,469 10,995 0 -2,837 -1,962 -
NOSH 504,666 330,181 36,650 35,868 35,869 35,880 -2.73%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/09/00 30/09/99 CAGR
NP Margin 3.96% 2.49% 61.19% 0.00% 0.00% 0.00% -
ROE 11.64% 14.08% 2,284.06% 0.00% 0.00% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/09/00 30/09/99 CAGR
RPS 140.89 213.92 1,206.70 0.00 4.51 1.32 -4.78%
EPS 5.59 5.35 685.22 -45.59 -244.16 -22.84 -
DPS 1.99 0.73 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.48 0.38 0.30 0.00 -0.0791 -0.0547 -
Adjusted Per Share Value based on latest NOSH - 35,868
30/06/04 30/06/03 30/06/02 30/06/01 30/09/00 30/09/99 CAGR
RPS 91.80 91.19 57.10 0.00 0.21 0.06 -7.40%
EPS 3.64 2.28 32.42 -2.11 -11.31 -1.06 -
DPS 1.29 0.31 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.3127 0.162 0.0142 0.00 -0.0037 -0.0025 -
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/09/00 30/09/99 CAGR
Date 30/06/04 30/06/03 - - - - -
Price 1.72 1.34 0.00 0.00 0.00 0.00 -
P/RPS 1.22 0.63 0.00 0.00 0.00 0.00 -100.00%
P/EPS 30.78 25.04 0.00 0.00 0.00 0.00 -100.00%
EY 3.25 3.99 0.00 0.00 0.00 0.00 -100.00%
DY 1.15 0.55 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 3.58 3.53 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/09/00 30/09/99 CAGR
Date 25/08/04 27/08/03 16/08/02 03/10/01 30/11/00 - -
Price 1.48 1.74 1.00 0.00 0.00 0.00 -
P/RPS 1.05 0.81 0.08 0.00 0.00 0.00 -100.00%
P/EPS 26.48 32.52 0.15 0.00 0.00 0.00 -100.00%
EY 3.78 3.08 685.22 0.00 0.00 0.00 -100.00%
DY 1.34 0.42 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 3.08 4.58 3.33 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment