[LUXCHEM] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
30-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 32.17%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 520,599 416,504 335,802 314,109 0 -
PBT 30,946 29,571 25,983 23,212 0 -
Tax -7,715 -7,839 -6,614 -5,441 0 -
NP 23,231 21,732 19,369 17,771 0 -
-
NP to SH 23,246 21,732 19,369 17,771 0 -
-
Tax Rate 24.93% 26.51% 25.46% 23.44% - -
Total Cost 497,368 394,772 316,433 296,338 0 -
-
Net Worth 132,516 119,682 107,852 97,409 0 -
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div 11,723 10,410 9,141 6,515 - -
Div Payout % 50.43% 47.90% 47.20% 36.66% - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 132,516 119,682 107,852 97,409 0 -
NOSH 129,918 130,089 129,943 129,879 0 -
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 4.46% 5.22% 5.77% 5.66% 0.00% -
ROE 17.54% 18.16% 17.96% 18.24% 0.00% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 400.71 320.17 258.42 241.85 0.00 -
EPS 17.89 16.71 14.91 13.68 0.00 -
DPS 9.00 8.00 7.00 5.00 0.00 -
NAPS 1.02 0.92 0.83 0.75 0.00 -
Adjusted Per Share Value based on latest NOSH - 129,879
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 48.66 38.93 31.39 29.36 0.00 -
EPS 2.17 2.03 1.81 1.66 0.00 -
DPS 1.10 0.97 0.85 0.61 0.00 -
NAPS 0.1239 0.1119 0.1008 0.091 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 - -
Price 1.11 1.09 1.17 0.60 0.00 -
P/RPS 0.28 0.34 0.45 0.25 0.00 -
P/EPS 6.20 6.52 7.85 4.39 0.00 -
EY 16.12 15.33 12.74 22.80 0.00 -
DY 8.11 7.34 5.98 8.33 0.00 -
P/NAPS 1.09 1.18 1.41 0.80 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/04/12 28/04/11 03/05/10 30/04/09 - -
Price 1.14 1.11 1.17 0.62 0.00 -
P/RPS 0.28 0.35 0.45 0.26 0.00 -
P/EPS 6.37 6.64 7.85 4.53 0.00 -
EY 15.70 15.05 12.74 22.07 0.00 -
DY 7.89 7.21 5.98 8.06 0.00 -
P/NAPS 1.12 1.21 1.41 0.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment