[TAS] YoY TTM Result on 31-May-2018 [#4]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
01-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-May-2018 [#4]
Profit Trend
QoQ- 105.64%
YoY- 105.86%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
TTM Result
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Revenue 34,903 16,182 36,880 48,459 20,705 57,257 275,873 -29.12%
PBT 2,844 -75,221 5,344 499 -13,956 -44,988 12,931 -22.28%
Tax -944 -24 -1,356 324 -80 940 -389 15.90%
NP 1,900 -75,245 3,988 823 -14,036 -44,048 12,542 -26.96%
-
NP to SH 1,900 -75,245 3,988 823 -14,036 -44,048 12,542 -26.96%
-
Tax Rate 33.19% - 25.37% -64.93% - - 3.01% -
Total Cost 33,003 91,427 32,892 47,636 34,741 101,305 263,331 -29.23%
-
Net Worth 93,015 85,839 162,444 160,214 160,723 173,152 186,455 -10.93%
Dividend
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Net Worth 93,015 85,839 162,444 160,214 160,723 173,152 186,455 -10.93%
NOSH 180,002 180,002 180,002 180,002 180,002 175,611 175,503 0.42%
Ratio Analysis
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
NP Margin 5.44% -464.99% 10.81% 1.70% -67.79% -76.93% 4.55% -
ROE 2.04% -87.66% 2.45% 0.51% -8.73% -25.44% 6.73% -
Per Share
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 19.97 9.22 21.00 27.60 11.79 32.60 157.19 -29.07%
EPS 1.09 -42.89 2.27 0.47 -7.99 -25.08 7.15 -26.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5321 0.4893 0.9251 0.9124 0.9153 0.986 1.0624 -10.87%
Adjusted Per Share Value based on latest NOSH - 180,002
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 19.39 8.99 20.49 26.92 11.50 31.81 153.26 -29.12%
EPS 1.06 -41.80 2.22 0.46 -7.80 -24.47 6.97 -26.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5167 0.4769 0.9025 0.8901 0.8929 0.9619 1.0359 -10.93%
Price Multiplier on Financial Quarter End Date
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 -
Price 0.37 0.24 0.235 0.275 0.34 0.37 0.63 -
P/RPS 1.85 2.60 1.12 1.00 2.88 1.13 0.40 29.04%
P/EPS 34.04 -0.56 10.35 58.67 -4.25 -1.48 8.82 25.21%
EY 2.94 -178.71 9.66 1.70 -23.51 -67.79 11.34 -20.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.49 0.25 0.30 0.37 0.38 0.59 2.88%
Price Multiplier on Announcement Date
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 27/08/21 30/07/20 29/07/19 01/08/18 20/07/17 27/07/16 28/07/15 -
Price 0.325 0.195 0.26 0.265 0.305 0.335 0.605 -
P/RPS 1.63 2.11 1.24 0.96 2.59 1.03 0.38 27.43%
P/EPS 29.90 -0.45 11.45 56.54 -3.82 -1.34 8.47 23.37%
EY 3.34 -219.95 8.74 1.77 -26.21 -74.87 11.81 -18.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.40 0.28 0.29 0.33 0.34 0.57 1.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment