[TAS] YoY TTM Result on 31-May-2016 [#4]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
27-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-May-2016 [#4]
Profit Trend
QoQ- -5426.73%
YoY- -451.2%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
TTM Result
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Revenue 36,880 48,459 20,705 57,257 275,873 254,271 137,996 -19.73%
PBT 5,344 499 -13,956 -44,988 12,931 34,303 16,706 -17.29%
Tax -1,356 324 -80 940 -389 -5,519 -3,251 -13.55%
NP 3,988 823 -14,036 -44,048 12,542 28,784 13,455 -18.33%
-
NP to SH 3,988 823 -14,036 -44,048 12,542 28,784 13,455 -18.33%
-
Tax Rate 25.37% -64.93% - - 3.01% 16.09% 19.46% -
Total Cost 32,892 47,636 34,741 101,305 263,331 225,487 124,541 -19.89%
-
Net Worth 162,444 160,214 160,723 173,152 186,455 170,646 148,860 1.46%
Dividend
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Div - - - - - 3,514 3,519 -
Div Payout % - - - - - 12.21% 26.16% -
Equity
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Net Worth 162,444 160,214 160,723 173,152 186,455 170,646 148,860 1.46%
NOSH 180,002 180,002 180,002 175,611 175,503 175,833 175,999 0.37%
Ratio Analysis
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
NP Margin 10.81% 1.70% -67.79% -76.93% 4.55% 11.32% 9.75% -
ROE 2.45% 0.51% -8.73% -25.44% 6.73% 16.87% 9.04% -
Per Share
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
RPS 21.00 27.60 11.79 32.60 157.19 144.61 78.41 -19.70%
EPS 2.27 0.47 -7.99 -25.08 7.15 16.37 7.64 -18.30%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 2.00 -
NAPS 0.9251 0.9124 0.9153 0.986 1.0624 0.9705 0.8458 1.50%
Adjusted Per Share Value based on latest NOSH - 175,611
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
RPS 20.49 26.92 11.50 31.81 153.26 141.26 76.66 -19.73%
EPS 2.22 0.46 -7.80 -24.47 6.97 15.99 7.47 -18.30%
DPS 0.00 0.00 0.00 0.00 0.00 1.95 1.96 -
NAPS 0.9025 0.8901 0.8929 0.9619 1.0359 0.948 0.827 1.46%
Price Multiplier on Financial Quarter End Date
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Date 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 31/05/13 -
Price 0.235 0.275 0.34 0.37 0.63 1.35 0.50 -
P/RPS 1.12 1.00 2.88 1.13 0.40 0.93 0.64 9.77%
P/EPS 10.35 58.67 -4.25 -1.48 8.82 8.25 6.54 7.94%
EY 9.66 1.70 -23.51 -67.79 11.34 12.13 15.29 -7.36%
DY 0.00 0.00 0.00 0.00 0.00 1.48 4.00 -
P/NAPS 0.25 0.30 0.37 0.38 0.59 1.39 0.59 -13.32%
Price Multiplier on Announcement Date
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Date 29/07/19 01/08/18 20/07/17 27/07/16 28/07/15 17/07/14 24/07/13 -
Price 0.26 0.265 0.305 0.335 0.605 1.59 0.66 -
P/RPS 1.24 0.96 2.59 1.03 0.38 1.10 0.84 6.70%
P/EPS 11.45 56.54 -3.82 -1.34 8.47 9.71 8.63 4.82%
EY 8.74 1.77 -26.21 -74.87 11.81 10.30 11.58 -4.57%
DY 0.00 0.00 0.00 0.00 0.00 1.26 3.03 -
P/NAPS 0.28 0.29 0.33 0.34 0.57 1.64 0.78 -15.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment