[SNTORIA] YoY TTM Result on 30-Jun-2019 [#1]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -20.78%
YoY- -78.85%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
Revenue 48,648 30,719 -2,753 303,746 307,725 237,243 203,575 -19.76%
PBT -105,356 -144,500 -105,511 21,927 55,465 45,391 33,367 -
Tax -3,471 -24,422 -5,763 -11,589 -14,858 -12,218 -3,815 -1.44%
NP -108,827 -168,922 -111,274 10,338 40,607 33,173 29,552 -
-
NP to SH -106,798 -158,813 -110,410 10,428 40,617 33,181 29,571 -
-
Tax Rate - - - 52.85% 26.79% 26.92% 11.43% -
Total Cost 157,475 199,641 108,521 293,408 267,118 204,070 174,023 -1.52%
-
Net Worth 156,150 267,686 429,414 540,950 461,762 407,352 382,695 -12.87%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - 4,855 9,392 -
Div Payout % - - - - - 14.63% 31.76% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 156,150 267,686 429,414 540,950 461,762 407,352 382,695 -12.87%
NOSH 567,277 567,277 567,277 567,277 567,265 489,111 484,425 2.45%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -223.70% -549.89% 0.00% 3.40% 13.20% 13.98% 14.52% -
ROE -68.39% -59.33% -25.71% 1.93% 8.80% 8.15% 7.73% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
RPS 8.72 5.51 0.00 54.47 55.31 48.92 42.02 -21.48%
EPS -19.15 -28.48 -19.80 1.87 7.30 6.84 6.10 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.94 -
NAPS 0.28 0.48 0.77 0.97 0.83 0.84 0.79 -14.74%
Adjusted Per Share Value based on latest NOSH - 567,277
30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
RPS 7.81 4.93 0.00 48.76 49.40 38.08 32.68 -19.76%
EPS -17.14 -25.49 -17.72 1.67 6.52 5.33 4.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.78 1.51 -
NAPS 0.2507 0.4297 0.6893 0.8683 0.7412 0.6539 0.6143 -12.87%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/12/17 30/12/16 31/12/15 -
Price 0.165 0.16 0.115 0.215 0.695 0.80 0.93 -
P/RPS 1.89 2.90 0.00 0.39 1.26 1.64 2.21 -2.37%
P/EPS -0.86 -0.56 -0.58 11.50 9.52 11.69 15.24 -
EY -116.06 -177.98 -172.16 8.70 10.50 8.55 6.56 -
DY 0.00 0.00 0.00 0.00 0.00 1.25 2.08 -
P/NAPS 0.59 0.33 0.15 0.22 0.84 0.95 1.18 -10.11%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
Date 26/08/22 27/08/21 28/08/20 28/08/19 23/02/18 22/02/17 26/02/16 -
Price 0.12 0.17 0.12 0.23 0.62 0.74 0.82 -
P/RPS 1.38 3.09 0.00 0.42 1.12 1.51 1.95 -5.17%
P/EPS -0.63 -0.60 -0.61 12.30 8.49 10.82 13.43 -
EY -159.59 -167.51 -164.98 8.13 11.78 9.25 7.44 -
DY 0.00 0.00 0.00 0.00 0.00 1.35 2.36 -
P/NAPS 0.43 0.35 0.16 0.24 0.75 0.88 1.04 -12.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment