[SNTORIA] QoQ Quarter Result on 30-Jun-2019 [#1]

Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 3.71%
YoY- -38.41%
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue -13,582 21,550 -22,732 68,575 98,469 73,193 63,509 -
PBT -36,551 -8,550 -44,883 5,685 8,158 5,572 2,512 -
Tax 3,625 -746 -9,770 -1,320 -3,949 -1,518 -4,802 -
NP -32,926 -9,296 -54,653 4,365 4,209 4,054 -2,290 490.33%
-
NP to SH -32,336 -9,226 -54,449 4,386 4,229 4,100 -2,287 483.77%
-
Tax Rate - - - 23.22% 48.41% 27.24% 191.16% -
Total Cost 19,344 30,846 31,921 64,210 94,260 69,139 65,799 -55.75%
-
Net Worth 434,991 485,182 490,759 540,950 540,938 535,362 535,559 -12.93%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 434,991 485,182 490,759 540,950 540,938 535,362 535,559 -12.93%
NOSH 567,277 567,277 567,277 567,277 567,265 567,265 567,265 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 0.00% -43.14% 0.00% 6.37% 4.27% 5.54% -3.61% -
ROE -7.43% -1.90% -11.09% 0.81% 0.78% 0.77% -0.43% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.00 3.86 0.00 12.30 17.66 13.12 11.38 -
EPS -5.80 -1.66 -9.76 0.79 0.76 0.74 -0.41 483.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.87 0.88 0.97 0.97 0.96 0.96 -12.91%
Adjusted Per Share Value based on latest NOSH - 567,277
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.00 3.51 0.00 11.18 16.06 11.94 10.36 -
EPS -5.27 -1.50 -8.88 0.72 0.69 0.67 -0.37 486.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7095 0.7914 0.8005 0.8823 0.8823 0.8732 0.8735 -12.93%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.11 0.175 0.205 0.215 0.40 0.40 0.515 -
P/RPS 0.00 4.53 0.00 1.75 2.27 3.05 4.52 -
P/EPS -1.90 -10.58 -2.10 27.34 52.75 54.41 -125.63 -93.86%
EY -52.71 -9.45 -47.63 3.66 1.90 1.84 -0.80 1527.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.20 0.23 0.22 0.41 0.42 0.54 -59.30%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 06/03/20 29/11/19 28/08/19 29/05/19 27/02/19 30/11/18 -
Price 0.115 0.135 0.20 0.23 0.31 0.44 0.40 -
P/RPS 0.00 3.49 0.00 1.87 1.76 3.35 3.51 -
P/EPS -1.98 -8.16 -2.05 29.24 40.88 59.85 -97.57 -92.54%
EY -50.42 -12.25 -48.82 3.42 2.45 1.67 -1.02 1243.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.16 0.23 0.24 0.32 0.46 0.42 -49.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment