[PBSB] YoY TTM Result on 30-Jun-2011 [#2]

Stock
[PBSB] PBS BERHAD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -56.34%
YoY- -93.31%
Quarter Report
Latest QR
Upcoming QR
PBSB's Result
PBSB's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 1,426,284 1,468,663 1,802,785 1,987,835 1,338,706 1,196,697 1,338,956 1.05%
PBT 14,026 -56,871 -76,290 27,038 145,916 17,632 106,000 -28.60%
Tax -16,271 -14,635 -36,769 -19,682 -12,108 -13,764 -5,088 21.36%
NP -2,245 -71,506 -113,059 7,356 133,808 3,868 100,912 -
-
NP to SH 864 -63,261 -103,573 9,204 137,656 3,275 96,821 -54.44%
-
Tax Rate 116.01% - - 72.79% 8.30% 78.06% 4.80% -
Total Cost 1,428,529 1,540,169 1,915,844 1,980,479 1,204,898 1,192,829 1,238,044 2.41%
-
Net Worth 538,348 531,065 680,555 507,722 857,176 339,405 538,254 0.00%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - 10,775 6,773 6,461 17,112 -
Div Payout % - - - 117.07% 4.92% 197.29% 17.67% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 538,348 531,065 680,555 507,722 857,176 339,405 538,254 0.00%
NOSH 507,876 510,639 500,408 507,722 539,104 339,405 289,384 9.82%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -0.16% -4.87% -6.27% 0.37% 10.00% 0.32% 7.54% -
ROE 0.16% -11.91% -15.22% 1.81% 16.06% 0.96% 17.99% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 280.83 287.61 360.26 391.52 248.32 352.59 462.69 -7.98%
EPS 0.17 -12.39 -20.70 1.81 25.53 0.96 33.46 -58.52%
DPS 0.00 0.00 0.00 2.12 1.26 1.90 5.91 -
NAPS 1.06 1.04 1.36 1.00 1.59 1.00 1.86 -8.94%
Adjusted Per Share Value based on latest NOSH - 507,722
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 234.53 241.50 296.45 326.88 220.13 196.78 220.17 1.05%
EPS 0.14 -10.40 -17.03 1.51 22.64 0.54 15.92 -54.55%
DPS 0.00 0.00 0.00 1.77 1.11 1.06 2.81 -
NAPS 0.8852 0.8733 1.1191 0.8349 1.4095 0.5581 0.8851 0.00%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.52 0.455 0.77 0.99 1.08 1.16 2.30 -
P/RPS 0.54 0.16 0.21 0.25 0.43 0.33 0.50 1.29%
P/EPS 893.49 -3.67 -3.72 54.61 4.23 120.22 6.87 125.00%
EY 0.11 -27.23 -26.88 1.83 23.64 0.83 14.55 -55.68%
DY 0.00 0.00 0.00 2.14 1.16 1.64 2.57 -
P/NAPS 1.43 0.44 0.57 0.99 0.68 1.16 1.24 2.40%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 27/08/14 28/08/13 28/08/12 24/08/11 25/08/10 19/08/09 20/08/08 -
Price 1.30 0.35 0.79 0.83 1.11 1.47 2.35 -
P/RPS 0.46 0.12 0.22 0.21 0.45 0.42 0.51 -1.70%
P/EPS 764.17 -2.83 -3.82 45.79 4.35 152.34 7.02 118.43%
EY 0.13 -35.40 -26.20 2.18 23.00 0.66 14.24 -54.26%
DY 0.00 0.00 0.00 2.56 1.13 1.30 2.52 -
P/NAPS 1.23 0.34 0.58 0.83 0.70 1.47 1.26 -0.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment