[TITIJYA] YoY TTM Result on 30-Sep-2019 [#1]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -25.23%
YoY- -59.24%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 284,367 275,513 165,874 290,771 363,060 376,256 423,108 -6.40%
PBT 13,993 12,307 15,779 41,535 95,786 111,644 91,287 -26.83%
Tax -8,766 -20,079 -15,568 -12,731 -32,036 -35,052 -23,594 -15.20%
NP 5,227 -7,772 211 28,804 63,750 76,592 67,693 -34.73%
-
NP to SH 939 -12,795 -4,944 26,112 64,070 77,256 67,751 -50.97%
-
Tax Rate 62.65% 163.15% 98.66% 30.65% 33.45% 31.40% 25.85% -
Total Cost 279,140 283,285 165,663 261,967 299,310 299,664 355,415 -3.94%
-
Net Worth 1,109,685 1,071,582 1,083,918 1,167,075 1,263,449 696,390 616,092 10.29%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - 2,013 60,360 - 15,931 -
Div Payout % - - - 7.71% 94.21% - 23.51% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 1,109,685 1,071,582 1,083,918 1,167,075 1,263,449 696,390 616,092 10.29%
NOSH 1,362,619 1,359,640 1,358,393 1,345,653 1,344,424 409,641 400,059 22.65%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 1.84% -2.82% 0.13% 9.91% 17.56% 20.36% 16.00% -
ROE 0.08% -1.19% -0.46% 2.24% 5.07% 11.09% 11.00% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 22.29 21.60 13.01 22.92 27.01 91.85 105.76 -22.84%
EPS 0.07 -1.00 -0.39 2.06 4.77 18.86 16.94 -59.92%
DPS 0.00 0.00 0.00 0.16 4.49 0.00 3.98 -
NAPS 0.87 0.84 0.85 0.92 0.94 1.70 1.54 -9.07%
Adjusted Per Share Value based on latest NOSH - 1,345,653
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 19.87 19.25 11.59 20.32 25.37 26.29 29.57 -6.40%
EPS 0.07 -0.89 -0.35 1.82 4.48 5.40 4.73 -50.43%
DPS 0.00 0.00 0.00 0.14 4.22 0.00 1.11 -
NAPS 0.7755 0.7489 0.7575 0.8156 0.883 0.4867 0.4306 10.29%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.24 0.32 0.42 0.295 0.325 1.46 1.60 -
P/RPS 1.08 1.48 3.23 1.29 1.20 1.59 1.51 -5.43%
P/EPS 326.01 -31.90 -108.33 14.33 6.82 7.74 9.45 80.37%
EY 0.31 -3.13 -0.92 6.98 14.67 12.92 10.58 -44.46%
DY 0.00 0.00 0.00 0.54 13.82 0.00 2.49 -
P/NAPS 0.28 0.38 0.49 0.32 0.35 0.86 1.04 -19.63%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/11/22 26/11/21 27/11/20 29/11/19 30/11/18 30/11/17 25/11/16 -
Price 0.245 0.25 0.43 0.295 0.305 1.42 1.70 -
P/RPS 1.10 1.16 3.31 1.29 1.13 1.55 1.61 -6.14%
P/EPS 332.80 -24.93 -110.91 14.33 6.40 7.53 10.04 79.18%
EY 0.30 -4.01 -0.90 6.98 15.63 13.28 9.96 -44.20%
DY 0.00 0.00 0.00 0.54 14.72 0.00 2.34 -
P/NAPS 0.28 0.30 0.51 0.32 0.32 0.84 1.10 -20.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment