[SOLID] YoY TTM Result on 31-Jul-2015 [#1]

Stock
[SOLID] SOLID AUTOMOTIVE BHD
Announcement Date
22-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2016
Quarter
31-Jul-2015 [#1]
Profit Trend
QoQ- -8.12%
YoY- 2.86%
Quarter Report
Latest QR
Upcoming QR
SOLID's Result
SOLID's Financial Summary
View:
Show?
TTM Result
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Revenue 126,442 128,285 122,255 130,124 122,460 27,104 36.04%
PBT 3,859 7,121 8,144 12,317 12,122 1,807 16.37%
Tax -1,671 -2,765 -2,885 -3,583 -3,652 -614 22.15%
NP 2,188 4,356 5,259 8,734 8,470 1,193 12.88%
-
NP to SH 2,182 4,371 5,404 8,771 8,527 1,162 13.42%
-
Tax Rate 43.30% 38.83% 35.42% 29.09% 30.13% 33.98% -
Total Cost 124,254 123,929 116,996 121,390 113,990 25,911 36.80%
-
Net Worth 140,880 137,959 135,300 112,596 92,958 65,578 16.51%
Dividend
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Div 781 1,332 1,683 45 - - -
Div Payout % 35.81% 30.48% 31.15% 0.51% - - -
Equity
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Net Worth 140,880 137,959 135,300 112,596 92,958 65,578 16.51%
NOSH 391,919 166,216 165,000 158,586 149,932 115,049 27.76%
Ratio Analysis
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
NP Margin 1.73% 3.40% 4.30% 6.71% 6.92% 4.40% -
ROE 1.55% 3.17% 3.99% 7.79% 9.17% 1.77% -
Per Share
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 32.31 77.18 74.09 82.05 81.68 23.56 6.51%
EPS 0.56 2.63 3.28 5.53 5.69 1.01 -11.12%
DPS 0.20 0.80 1.02 0.03 0.00 0.00 -
NAPS 0.36 0.83 0.82 0.71 0.62 0.57 -8.77%
Adjusted Per Share Value based on latest NOSH - 158,586
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 24.35 24.70 23.54 25.05 23.58 5.22 36.04%
EPS 0.42 0.84 1.04 1.69 1.64 0.22 13.79%
DPS 0.15 0.26 0.32 0.01 0.00 0.00 -
NAPS 0.2713 0.2656 0.2605 0.2168 0.179 0.1263 16.51%
Price Multiplier on Financial Quarter End Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 - -
Price 0.315 1.26 1.30 1.68 0.88 0.00 -
P/RPS 0.97 1.63 1.75 2.05 1.08 0.00 -
P/EPS 56.49 47.91 39.69 30.38 15.47 0.00 -
EY 1.77 2.09 2.52 3.29 6.46 0.00 -
DY 0.63 0.63 0.78 0.02 0.00 0.00 -
P/NAPS 0.87 1.52 1.59 2.37 1.42 0.00 -
Price Multiplier on Announcement Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 27/09/18 27/09/17 27/09/16 22/09/15 25/09/14 - -
Price 0.315 1.03 1.33 1.65 0.885 0.00 -
P/RPS 0.97 1.33 1.80 2.01 1.08 0.00 -
P/EPS 56.49 39.17 40.61 29.83 15.56 0.00 -
EY 1.77 2.55 2.46 3.35 6.43 0.00 -
DY 0.63 0.78 0.77 0.02 0.00 0.00 -
P/NAPS 0.87 1.24 1.62 2.32 1.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment