[CARING] YoY TTM Result on 28-Feb-2014 [#3]

Stock
[CARING] CARING PHARMACY GROUP BERHAD
Announcement Date
25-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
28-Feb-2014 [#3]
Profit Trend
QoQ- 363.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CARING's Result
CARING's Financial Summary
View:
Show?
TTM Result
28/02/16 29/02/16 28/02/15 28/02/14 CAGR
Revenue 389,646 397,637 359,933 166,413 53.01%
PBT 10,986 10,476 17,741 12,675 -6.90%
Tax -3,378 -2,931 -5,673 -3,619 -3.38%
NP 7,608 7,545 12,068 9,056 -8.34%
-
NP to SH 7,178 6,166 11,516 8,439 -7.77%
-
Tax Rate 30.75% 27.98% 31.98% 28.55% -
Total Cost 382,038 390,092 347,865 157,357 55.81%
-
Net Worth 0 119,738 117,561 115,384 -
Dividend
28/02/16 29/02/16 28/02/15 28/02/14 CAGR
Div 4,343 - 3,265 3,265 15.33%
Div Payout % 60.52% - 28.36% 38.70% -
Equity
28/02/16 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 0 119,738 117,561 115,384 -
NOSH 217,706 217,706 217,706 217,706 0.00%
Ratio Analysis
28/02/16 29/02/16 28/02/15 28/02/14 CAGR
NP Margin 1.95% 1.90% 3.35% 5.44% -
ROE 0.00% 5.15% 9.80% 7.31% -
Per Share
28/02/16 29/02/16 28/02/15 28/02/14 CAGR
RPS 178.98 182.65 165.33 76.44 53.01%
EPS 3.30 2.83 5.29 3.88 -7.77%
DPS 2.00 0.00 1.50 1.50 15.47%
NAPS 0.00 0.55 0.54 0.53 -
Adjusted Per Share Value based on latest NOSH - 217,706
28/02/16 29/02/16 28/02/15 28/02/14 CAGR
RPS 178.98 182.65 165.33 76.44 53.01%
EPS 3.30 2.83 5.29 3.88 -7.77%
DPS 2.00 0.00 1.50 1.50 15.47%
NAPS 0.00 0.55 0.54 0.53 -
Price Multiplier on Financial Quarter End Date
28/02/16 29/02/16 28/02/15 28/02/14 CAGR
Date 26/02/16 29/02/16 27/02/15 28/02/14 -
Price 2.00 2.00 1.29 1.96 -
P/RPS 1.12 1.10 0.78 2.56 -33.85%
P/EPS 60.66 70.62 24.39 50.56 9.53%
EY 1.65 1.42 4.10 1.98 -8.71%
DY 1.00 0.00 1.16 0.77 13.96%
P/NAPS 0.00 3.64 2.39 3.70 -
Price Multiplier on Announcement Date
28/02/16 29/02/16 28/02/15 28/02/14 CAGR
Date - 27/04/16 28/04/15 - -
Price 0.00 1.80 1.20 0.00 -
P/RPS 0.00 0.99 0.73 0.00 -
P/EPS 0.00 63.55 22.69 0.00 -
EY 0.00 1.57 4.41 0.00 -
DY 0.00 0.00 1.25 0.00 -
P/NAPS 0.00 3.27 2.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment