[SERBADK] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[SERBADK] SERBA DINAMIK HOLDINGS BERHAD
Announcement Date
19-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 50.47%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SERBADK's Result
SERBADK's Financial Summary
View:
Show?
TTM Result
30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 5,558,976 3,536,736 2,831,224 2,007,651 33.72%
PBT 618,128 462,018 376,496 248,584 29.68%
Tax -47,896 -53,105 -54,574 -15,126 38.94%
NP 570,232 408,913 321,922 233,458 29.02%
-
NP to SH 570,479 407,406 324,343 233,539 29.03%
-
Tax Rate 7.75% 11.49% 14.50% 6.08% -
Total Cost 4,988,744 3,127,823 2,509,302 1,774,193 34.31%
-
Net Worth 3,166,196 2,158,695 1,780,000 1,179,653 32.54%
Dividend
30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Div 153,525 123,353 88,465 26,782 64.59%
Div Payout % 26.91% 30.28% 27.28% 11.47% -
Equity
30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 3,166,196 2,158,695 1,780,000 1,179,653 32.54%
NOSH 3,390,356 1,468,500 1,468,500 1,335,000 30.47%
Ratio Analysis
30/09/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 10.26% 11.56% 11.37% 11.63% -
ROE 18.02% 18.87% 18.22% 19.80% -
Per Share
30/09/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 165.04 240.84 198.82 164.91 0.02%
EPS 16.94 27.74 22.78 19.18 -3.48%
DPS 4.56 8.40 6.21 2.20 23.12%
NAPS 0.94 1.47 1.25 0.969 -0.86%
Adjusted Per Share Value based on latest NOSH - 1,335,000
30/09/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 149.15 94.89 75.96 53.87 33.72%
EPS 15.31 10.93 8.70 6.27 29.01%
DPS 4.12 3.31 2.37 0.72 64.51%
NAPS 0.8495 0.5792 0.4776 0.3165 32.54%
Price Multiplier on Financial Quarter End Date
30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/09/20 29/03/19 30/03/18 31/03/17 -
Price 1.64 3.77 3.42 1.65 -
P/RPS 0.99 1.57 1.72 1.00 -0.28%
P/EPS 9.68 13.59 15.02 8.60 3.43%
EY 10.33 7.36 6.66 11.63 -3.32%
DY 2.78 2.23 1.82 1.33 23.41%
P/NAPS 1.74 2.56 2.74 1.70 0.66%
Price Multiplier on Announcement Date
30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Date 23/11/20 29/05/19 22/05/18 - -
Price 1.70 4.06 3.31 0.00 -
P/RPS 1.03 1.69 1.66 0.00 -
P/EPS 10.04 14.63 14.53 0.00 -
EY 9.96 6.83 6.88 0.00 -
DY 2.68 2.07 1.88 0.00 -
P/NAPS 1.81 2.76 2.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment