[AME] YoY TTM Result on 30-Jun-2019 [#1]

Announcement Date
08-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 13.59%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 458,532 482,632 340,714 374,687 6.95%
PBT 69,212 85,547 76,229 83,378 -6.01%
Tax -16,778 -24,876 -16,101 -24,614 -11.98%
NP 52,434 60,671 60,128 58,764 -3.72%
-
NP to SH 47,431 56,508 55,927 53,783 -4.09%
-
Tax Rate 24.24% 29.08% 21.12% 29.52% -
Total Cost 406,098 421,961 280,586 315,923 8.72%
-
Net Worth 711,146 683,384 640,672 474,951 14.38%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Div 16,016 17,084 12,813 - -
Div Payout % 33.77% 30.23% 22.91% - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 711,146 683,384 640,672 474,951 14.38%
NOSH 640,672 427,115 427,115 341,692 23.28%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin 11.44% 12.57% 17.65% 15.68% -
ROE 6.67% 8.27% 8.73% 11.32% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 71.57 113.00 79.77 109.66 -13.24%
EPS 7.40 13.23 13.09 15.74 -22.22%
DPS 2.50 4.00 3.00 0.00 -
NAPS 1.11 1.60 1.50 1.39 -7.21%
Adjusted Per Share Value based on latest NOSH - 341,692
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 71.82 75.59 53.36 58.68 6.96%
EPS 7.43 8.85 8.76 8.42 -4.08%
DPS 2.51 2.68 2.01 0.00 -
NAPS 1.1138 1.0703 1.0034 0.7439 14.38%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 30/06/22 30/06/21 30/06/20 12/04/19 -
Price 1.63 2.59 1.75 2.03 -
P/RPS 2.28 2.29 2.19 1.85 7.20%
P/EPS 22.02 19.58 13.36 12.90 19.49%
EY 4.54 5.11 7.48 7.75 -16.31%
DY 1.53 1.54 1.71 0.00 -
P/NAPS 1.47 1.62 1.17 1.46 0.22%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 26/08/22 26/08/21 26/08/20 - -
Price 1.53 2.78 1.82 0.00 -
P/RPS 2.14 2.46 2.28 0.00 -
P/EPS 20.67 21.01 13.90 0.00 -
EY 4.84 4.76 7.19 0.00 -
DY 1.63 1.44 1.65 0.00 -
P/NAPS 1.38 1.74 1.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment