[NILAI] YoY TTM Result on 31-Dec-2000 [#4]

Stock
[NILAI] NILAI RESOURCES GROUP BERHAD
Announcement Date
22-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -98.28%
YoY- -98.22%
Quarter Report
Latest QR
Upcoming QR
NILAI's Result
NILAI's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 330,199 271,086 376,308 292,668 219,492 -0.42%
PBT -7,791 -9,935 9,191 1,954 25,664 -
Tax -4,820 1,140 1,816 7,246 -3,029 -0.48%
NP -12,611 -8,795 11,007 9,200 22,635 -
-
NP to SH -12,611 -8,795 2,282 403 22,635 -
-
Tax Rate - - -19.76% -370.83% 11.80% -
Total Cost 342,810 279,881 365,301 283,468 196,857 -0.57%
-
Net Worth 425,922 433,991 443,939 460,231 458,141 0.07%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - 3,422 7,981 -
Div Payout % - - - 849.38% 35.26% -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 425,922 433,991 443,939 460,231 458,141 0.07%
NOSH 113,883 114,661 114,149 114,099 114,016 0.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -3.82% -3.24% 2.92% 3.14% 10.31% -
ROE -2.96% -2.03% 0.51% 0.09% 4.94% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 289.95 236.42 329.66 256.50 192.51 -0.42%
EPS -11.07 -7.67 2.00 0.35 19.85 -
DPS 0.00 0.00 0.00 3.00 7.00 -
NAPS 3.74 3.785 3.8891 4.0336 4.0182 0.07%
Adjusted Per Share Value based on latest NOSH - 114,099
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 283.93 233.10 323.58 251.66 188.74 -0.42%
EPS -10.84 -7.56 1.96 0.35 19.46 -
DPS 0.00 0.00 0.00 2.94 6.86 -
NAPS 3.6624 3.7318 3.8173 3.9574 3.9394 0.07%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.83 0.89 1.05 1.40 0.00 -
P/RPS 0.29 0.38 0.32 0.55 0.00 -100.00%
P/EPS -7.50 -11.60 52.52 396.38 0.00 -100.00%
EY -13.34 -8.62 1.90 0.25 0.00 -100.00%
DY 0.00 0.00 0.00 2.14 0.00 -
P/NAPS 0.22 0.24 0.27 0.35 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 26/02/04 26/02/03 26/02/02 22/02/01 - -
Price 0.94 0.80 0.98 1.24 0.00 -
P/RPS 0.32 0.34 0.30 0.48 0.00 -100.00%
P/EPS -8.49 -10.43 49.02 351.08 0.00 -100.00%
EY -11.78 -9.59 2.04 0.28 0.00 -100.00%
DY 0.00 0.00 0.00 2.42 0.00 -
P/NAPS 0.25 0.21 0.25 0.31 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment