[NILAI] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[NILAI] NILAI RESOURCES GROUP BERHAD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -318.86%
YoY- -104.3%
Quarter Report
Latest QR
Upcoming QR
NILAI's Result
NILAI's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 358,761 280,016 382,637 292,416 276,193 6.75%
PBT -7,056 -9,742 9,344 561 23,378 -
Tax -5,228 198 -869 8,639 -743 62.81%
NP -12,284 -9,544 8,475 9,200 22,635 -
-
NP to SH -12,284 -9,544 3,180 -882 20,490 -
-
Tax Rate - - 9.30% -1,539.93% 3.18% -
Total Cost 371,045 289,560 374,162 283,216 253,558 9.97%
-
Net Worth 416,161 428,792 440,324 437,410 45,955,483 -69.12%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - 3,422 7,981 -
Div Payout % - - - 0.00% 38.95% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 416,161 428,792 440,324 437,410 45,955,483 -69.12%
NOSH 113,615 113,137 113,893 113,953 114,095 -0.10%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -3.42% -3.41% 2.21% 3.15% 8.20% -
ROE -2.95% -2.23% 0.72% -0.20% 0.04% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 315.77 247.50 335.96 256.61 242.07 6.86%
EPS -10.81 -8.44 2.79 -0.77 17.96 -
DPS 0.00 0.00 0.00 3.00 7.00 -
NAPS 3.6629 3.79 3.8661 3.8385 402.78 -69.09%
Adjusted Per Share Value based on latest NOSH - 113,953
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 308.49 240.78 329.02 251.44 237.49 6.75%
EPS -10.56 -8.21 2.73 -0.76 17.62 -
DPS 0.00 0.00 0.00 2.94 6.86 -
NAPS 3.5785 3.6871 3.7862 3.7612 395.1586 -69.12%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.90 0.80 1.02 1.25 2.67 -
P/RPS 0.29 0.32 0.30 0.49 1.10 -28.32%
P/EPS -8.32 -9.48 36.53 -161.50 14.87 -
EY -12.01 -10.54 2.74 -0.62 6.73 -
DY 0.00 0.00 0.00 2.40 2.62 -
P/NAPS 0.25 0.21 0.26 0.33 0.01 123.48%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/04 28/05/03 28/05/02 25/05/01 - -
Price 0.76 0.83 1.06 1.10 0.00 -
P/RPS 0.24 0.34 0.32 0.43 0.00 -
P/EPS -7.03 -9.84 37.96 -142.12 0.00 -
EY -14.23 -10.16 2.63 -0.70 0.00 -
DY 0.00 0.00 0.00 2.73 0.00 -
P/NAPS 0.21 0.22 0.27 0.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment