[GCE] YoY TTM Result on 30-Jun-2023 [#2]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
08-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -16.19%
YoY- -166.54%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 24,063 23,894 21,251 14,659 18,098 22,667 24,650 -0.40%
PBT -30,380 -5,593 -3,067 -8,238 -9,832 -7,747 -5,262 33.90%
Tax 6,239 1,260 1,400 2,355 1,064 1,252 629 46.52%
NP -24,141 -4,333 -1,667 -5,883 -8,768 -6,495 -4,633 31.63%
-
NP to SH -23,989 -4,270 -1,602 -5,766 -8,652 -6,505 -4,641 31.45%
-
Tax Rate - - - - - - - -
Total Cost 48,204 28,227 22,918 20,542 26,866 29,162 29,283 8.65%
-
Net Worth 171,391 195,031 198,972 200,942 206,852 214,732 222,612 -4.26%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - 3,940 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 171,391 195,031 198,972 200,942 206,852 214,732 222,612 -4.26%
NOSH 197,002 197,002 197,002 197,002 197,002 197,002 197,002 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -100.32% -18.13% -7.84% -40.13% -48.45% -28.65% -18.80% -
ROE -14.00% -2.19% -0.81% -2.87% -4.18% -3.03% -2.08% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 12.21 12.13 10.79 7.44 9.19 11.51 12.51 -0.40%
EPS -12.18 -2.17 -0.81 -2.93 -4.39 -3.30 -2.36 31.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.87 0.99 1.01 1.02 1.05 1.09 1.13 -4.26%
Adjusted Per Share Value based on latest NOSH - 197,002
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 12.21 12.13 10.79 7.44 9.19 11.51 12.51 -0.40%
EPS -12.18 -2.17 -0.81 -2.93 -4.39 -3.30 -2.36 31.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.87 0.99 1.01 1.02 1.05 1.09 1.13 -4.26%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.37 0.38 0.34 0.35 0.32 0.475 0.515 -
P/RPS 3.03 3.13 3.15 4.70 3.48 4.13 4.12 -4.98%
P/EPS -3.04 -17.53 -41.81 -11.96 -7.29 -14.39 -21.86 -27.99%
EY -32.91 -5.70 -2.39 -8.36 -13.72 -6.95 -4.57 38.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.88 -
P/NAPS 0.43 0.38 0.34 0.34 0.30 0.44 0.46 -1.11%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 08/08/23 09/08/22 11/08/21 06/08/20 07/08/19 08/08/18 -
Price 0.46 0.35 0.39 0.34 0.31 0.43 0.50 -
P/RPS 3.77 2.89 3.62 4.57 3.37 3.74 4.00 -0.98%
P/EPS -3.78 -16.15 -47.96 -11.62 -7.06 -13.02 -21.22 -24.96%
EY -26.47 -6.19 -2.09 -8.61 -14.17 -7.68 -4.71 33.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
P/NAPS 0.53 0.35 0.39 0.33 0.30 0.39 0.44 3.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment