[UTUSAN] YoY TTM Result on 30-Sep-2000 [#3]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
12-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -10.5%
YoY- 90.4%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 343,955 252,054 328,227 361,405 211,285 -0.50%
PBT 10,850 -14,029 -14,374 9,123 4,061 -1.01%
Tax -1,070 852 17,387 2,053 1,802 -
NP 9,780 -13,177 3,013 11,176 5,863 -0.53%
-
NP to SH 9,780 -13,177 -20,039 7,024 3,689 -1.00%
-
Tax Rate 9.86% - - -22.50% -44.37% -
Total Cost 334,175 265,231 325,214 350,229 205,422 -0.50%
-
Net Worth 154,745 117,756 126,577 151,826 133,166 -0.15%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 1,934 - - 6,190 - -100.00%
Div Payout % 19.78% - - 88.14% - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 154,745 117,756 126,577 151,826 133,166 -0.15%
NOSH 87,427 77,471 77,181 77,462 70,833 -0.21%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 2.84% -5.23% 0.92% 3.09% 2.77% -
ROE 6.32% -11.19% -15.83% 4.63% 2.77% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 393.42 325.35 425.27 466.55 298.28 -0.28%
EPS 11.19 -17.01 -25.96 9.07 5.21 -0.79%
DPS 2.21 0.00 0.00 8.00 0.00 -100.00%
NAPS 1.77 1.52 1.64 1.96 1.88 0.06%
Adjusted Per Share Value based on latest NOSH - 77,462
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 310.61 227.62 296.41 326.37 190.80 -0.50%
EPS 8.83 -11.90 -18.10 6.34 3.33 -1.00%
DPS 1.75 0.00 0.00 5.59 0.00 -100.00%
NAPS 1.3975 1.0634 1.1431 1.3711 1.2026 -0.15%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.93 1.23 1.57 2.80 0.00 -
P/RPS 0.49 0.38 0.37 0.60 0.00 -100.00%
P/EPS 17.25 -7.23 -6.05 30.88 0.00 -100.00%
EY 5.80 -13.83 -16.54 3.24 0.00 -100.00%
DY 1.15 0.00 0.00 2.86 0.00 -100.00%
P/NAPS 1.09 0.81 0.96 1.43 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 13/11/03 26/11/02 08/11/01 12/01/01 - -
Price 1.85 1.21 1.59 2.08 0.00 -
P/RPS 0.47 0.37 0.37 0.45 0.00 -100.00%
P/EPS 16.54 -7.11 -6.12 22.94 0.00 -100.00%
EY 6.05 -14.06 -16.33 4.36 0.00 -100.00%
DY 1.20 0.00 0.00 3.85 0.00 -100.00%
P/NAPS 1.05 0.80 0.97 1.06 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment