[MBG] YoY TTM Result on 31-Jan-2000 [#4]

Stock
[MBG] MINTYE BERHAD
Announcement Date
29-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- 43.51%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MBG's Result
MBG's Financial Summary
View:
Show?
TTM Result
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 44,783 43,656 48,054 36,994 6.57%
PBT 7,124 7,564 8,982 10,231 -11.35%
Tax -1,257 -1,697 -2,573 -2,902 -24.31%
NP 5,867 5,867 6,409 7,329 -7.14%
-
NP to SH 5,867 5,867 6,409 7,329 -7.14%
-
Tax Rate 17.64% 22.44% 28.65% 28.36% -
Total Cost 38,916 37,789 41,645 29,665 9.46%
-
Net Worth 85,063 79,479 76,654 72,547 5.44%
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - 3,042 - - -
Div Payout % - 51.85% - - -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 85,063 79,479 76,654 72,547 5.44%
NOSH 60,759 38,028 38,136 37,982 16.93%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 13.10% 13.44% 13.34% 19.81% -
ROE 6.90% 7.38% 8.36% 10.10% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 73.71 114.80 126.00 97.40 -8.86%
EPS 9.66 15.43 16.81 19.30 -20.58%
DPS 0.00 8.00 0.00 0.00 -
NAPS 1.40 2.09 2.01 1.91 -9.82%
Adjusted Per Share Value based on latest NOSH - 37,982
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 73.66 71.80 79.04 60.85 6.56%
EPS 9.65 9.65 10.54 12.05 -7.12%
DPS 0.00 5.00 0.00 0.00 -
NAPS 1.3991 1.3072 1.2608 1.1932 5.44%
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/01/03 31/01/02 31/01/01 31/01/00 -
Price 1.11 2.40 1.90 2.85 -
P/RPS 1.51 2.09 1.51 2.93 -19.80%
P/EPS 11.50 15.56 11.31 14.77 -7.99%
EY 8.70 6.43 8.84 6.77 8.71%
DY 0.00 3.33 0.00 0.00 -
P/NAPS 0.79 1.15 0.95 1.49 -19.04%
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 28/03/03 25/03/02 29/03/01 - -
Price 1.06 2.60 2.19 0.00 -
P/RPS 1.44 2.26 1.74 0.00 -
P/EPS 10.98 16.85 13.03 0.00 -
EY 9.11 5.93 7.67 0.00 -
DY 0.00 3.08 0.00 0.00 -
P/NAPS 0.76 1.24 1.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment