[MTDACPI] YoY TTM Result on 31-Mar-2004 [#4]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
28-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- -249.19%
YoY- -211.95%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 429,769 311,255 345,768 307,299 308,640 309,914 229,793 10.99%
PBT -67,684 -102,893 -35,384 -20,651 29,399 33,892 33,232 -
Tax -2,021 -350 1,386 -6,227 -5,390 -6,854 -7,022 -18.73%
NP -69,705 -103,243 -33,998 -26,878 24,009 27,038 26,210 -
-
NP to SH -70,546 -104,373 -33,998 -26,878 24,009 27,038 26,210 -
-
Tax Rate - - - - 18.33% 20.22% 21.13% -
Total Cost 499,474 414,498 379,766 334,177 284,631 282,876 203,583 16.12%
-
Net Worth 251,754 259,043 333,814 375,066 406,857 374,431 268,713 -1.08%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div 2,208 - 5,256 6,621 7,962 6,323 7,623 -18.65%
Div Payout % 0.00% - 0.00% 0.00% 33.16% 23.39% 29.08% -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 251,754 259,043 333,814 375,066 406,857 374,431 268,713 -1.08%
NOSH 220,837 132,842 133,525 132,532 132,526 127,357 95,288 15.03%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -16.22% -33.17% -9.83% -8.75% 7.78% 8.72% 11.41% -
ROE -28.02% -40.29% -10.18% -7.17% 5.90% 7.22% 9.75% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 194.61 234.30 258.95 231.87 232.89 243.34 241.16 -3.50%
EPS -31.94 -78.57 -25.46 -20.28 18.12 21.23 27.51 -
DPS 1.00 0.00 4.00 5.00 6.00 4.97 8.00 -29.27%
NAPS 1.14 1.95 2.50 2.83 3.07 2.94 2.82 -14.00%
Adjusted Per Share Value based on latest NOSH - 132,532
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 185.54 134.37 149.27 132.67 133.25 133.80 99.21 10.99%
EPS -30.46 -45.06 -14.68 -11.60 10.37 11.67 11.32 -
DPS 0.95 0.00 2.27 2.86 3.44 2.73 3.29 -18.69%
NAPS 1.0869 1.1183 1.4411 1.6192 1.7565 1.6165 1.1601 -1.07%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 1.75 1.01 1.03 2.73 2.83 3.16 2.03 -
P/RPS 0.90 0.43 0.40 1.18 1.22 1.30 0.84 1.15%
P/EPS -5.48 -1.29 -4.05 -13.46 15.62 14.88 7.38 -
EY -18.25 -77.79 -24.72 -7.43 6.40 6.72 13.55 -
DY 0.57 0.00 3.88 1.83 2.12 1.57 3.94 -27.53%
P/NAPS 1.54 0.52 0.41 0.96 0.92 1.07 0.72 13.50%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/05/07 30/05/06 30/05/05 28/05/04 30/05/03 24/05/02 30/05/01 -
Price 1.77 0.88 0.80 1.99 2.94 3.34 2.24 -
P/RPS 0.91 0.38 0.31 0.86 1.26 1.37 0.93 -0.36%
P/EPS -5.54 -1.12 -3.14 -9.81 16.23 15.73 8.14 -
EY -18.05 -89.28 -31.83 -10.19 6.16 6.36 12.28 -
DY 0.56 0.00 5.00 2.51 2.04 1.49 3.57 -26.55%
P/NAPS 1.55 0.45 0.32 0.70 0.96 1.14 0.79 11.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment