[BPURI] YoY TTM Result on 30-Jun-2021 [#4]

Stock
[BPURI] BINA PURI HOLDINGS BHD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -44.52%
YoY- -231.61%
Quarter Report
Latest QR
Upcoming QR
BPURI's Result
BPURI's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 CAGR
Revenue 185,264 109,816 240,944 222,564 402,191 653,210 1,081,207 -23.76%
PBT -3,862 -113,032 -55,726 -62,452 11,740 42,354 22,731 -
Tax -5,478 -2,577 -12,165 -1,848 -14,678 -19,299 -10,713 -9.80%
NP -9,340 -115,609 -67,891 -64,300 -2,938 23,055 12,018 -
-
NP to SH -14,526 -121,240 -66,401 -63,715 -19,214 -507 3,145 -
-
Tax Rate - - - - 125.03% 45.57% 47.13% -
Total Cost 194,604 225,425 308,835 286,864 405,129 630,155 1,069,189 -23.05%
-
Net Worth 87,630 99,925 175,102 177,333 270,484 253,483 239,535 -14.33%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 CAGR
Net Worth 87,630 99,925 175,102 177,333 270,484 253,483 239,535 -14.33%
NOSH 674,838 3,369,713 1,597,646 1,431,111 764,079 382,039 267,160 15.31%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 CAGR
NP Margin -5.04% -105.28% -28.18% -28.89% -0.73% 3.53% 1.11% -
ROE -16.58% -121.33% -37.92% -35.93% -7.10% -0.20% 1.31% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 CAGR
RPS 27.44 3.57 15.08 22.84 52.64 170.98 404.70 -33.89%
EPS -2.15 -3.94 -4.16 -6.54 -2.51 -0.13 1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1298 0.0325 0.1096 0.182 0.354 0.6635 0.8966 -25.71%
Adjusted Per Share Value based on latest NOSH - 1,431,111
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 CAGR
RPS 22.99 13.63 29.89 27.61 49.90 81.05 134.15 -23.76%
EPS -1.80 -15.04 -8.24 -7.91 -2.38 -0.06 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1087 0.124 0.2173 0.22 0.3356 0.3145 0.2972 -14.33%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/12/17 -
Price 0.395 0.04 0.04 0.065 0.065 0.175 0.34 -
P/RPS 1.44 1.12 0.27 0.28 0.12 0.10 0.08 55.98%
P/EPS -18.36 -1.01 -0.96 -0.99 -2.58 -131.87 28.88 -
EY -5.45 -98.58 -103.90 -100.60 -38.69 -0.76 3.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.04 1.23 0.36 0.36 0.18 0.26 0.38 37.69%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 CAGR
Date 30/08/24 30/08/23 30/08/22 30/09/21 28/08/20 30/08/19 28/02/18 -
Price 0.385 0.04 0.035 0.045 0.095 0.13 0.33 -
P/RPS 1.40 1.12 0.23 0.20 0.18 0.08 0.08 55.30%
P/EPS -17.89 -1.01 -0.84 -0.69 -3.78 -97.96 28.03 -
EY -5.59 -98.58 -118.75 -145.31 -26.47 -1.02 3.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.97 1.23 0.32 0.25 0.27 0.20 0.37 37.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment