[MPCORP] YoY TTM Result on 30-Sep-2021 [#1]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -7.57%
YoY- 13.59%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 8,697 6,969 15,045 15,920 9,837 17,073 11,572 -4.64%
PBT -7,288 -18,373 -61,502 -1,207 -11,369 -87,438 -14,347 -10.66%
Tax 396 10,397 -3,501 -63 -255 496 60 36.91%
NP -6,892 -7,976 -65,003 -1,270 -11,624 -86,942 -14,287 -11.43%
-
NP to SH -6,892 -7,976 -65,003 -1,270 -11,624 -86,942 -14,287 -11.43%
-
Tax Rate - - - - - - - -
Total Cost 15,589 14,945 80,048 17,190 21,461 104,015 25,859 -8.08%
-
Net Worth 31,642 60,408 66,161 132,323 132,323 14,383 230,128 -28.13%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 31,642 60,408 66,161 132,323 132,323 14,383 230,128 -28.13%
NOSH 287,660 287,660 287,660 287,660 287,660 28,766 287,660 0.00%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -79.25% -114.45% -432.06% -7.98% -118.17% -509.24% -123.46% -
ROE -21.78% -13.20% -98.25% -0.96% -8.78% -604.48% -6.21% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 3.02 2.42 5.23 5.53 3.42 59.35 4.02 -4.65%
EPS -2.40 -2.77 -22.60 -0.44 -4.04 -302.24 -4.97 -11.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.21 0.23 0.46 0.46 0.50 0.80 -28.13%
Adjusted Per Share Value based on latest NOSH - 287,660
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 3.02 2.42 5.23 5.53 3.42 5.94 4.02 -4.65%
EPS -2.40 -2.77 -22.60 -0.44 -4.04 -30.22 -4.97 -11.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.21 0.23 0.46 0.46 0.05 0.80 -28.13%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.13 0.17 0.10 0.045 0.15 0.155 0.16 -
P/RPS 4.30 7.02 1.91 0.81 4.39 0.26 3.98 1.29%
P/EPS -5.43 -6.13 -0.44 -10.19 -3.71 -0.05 -3.22 9.09%
EY -18.43 -16.31 -225.97 -9.81 -26.94 -1,949.93 -31.04 -8.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.81 0.43 0.10 0.33 0.31 0.20 34.38%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 26/11/20 28/11/19 29/11/18 30/11/17 29/11/16 24/11/15 -
Price 0.12 0.195 0.08 0.045 0.14 0.145 0.175 -
P/RPS 3.97 8.05 1.53 0.81 4.09 0.24 4.35 -1.51%
P/EPS -5.01 -7.03 -0.35 -10.19 -3.46 -0.05 -3.52 6.05%
EY -19.97 -14.22 -282.46 -9.81 -28.86 -2,084.41 -28.38 -5.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.93 0.35 0.10 0.30 0.29 0.22 30.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment