[BCB] YoY TTM Result on 30-Sep-2017 [#1]

Stock
[BCB] BCB BHD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -14.65%
YoY- -72.34%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 225,458 441,639 342,504 196,739 337,841 330,417 366,153 -7.75%
PBT 21,396 84,758 59,447 14,828 44,794 43,212 53,393 -14.12%
Tax -11,526 -18,342 -6,939 -8,949 -14,418 -14,732 -13,084 -2.08%
NP 9,870 66,416 52,508 5,879 30,376 28,480 40,309 -20.88%
-
NP to SH 8,546 44,768 32,993 8,428 30,475 28,183 36,273 -21.39%
-
Tax Rate 53.87% 21.64% 11.67% 60.35% 32.19% 34.09% 24.51% -
Total Cost 215,588 375,223 289,996 190,860 307,465 301,937 325,844 -6.64%
-
Net Worth 471,552 459,564 468,421 440,396 432,410 404,463 392,091 3.12%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - 6,003 -
Div Payout % - - - - - - 16.55% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 471,552 459,564 468,421 440,396 432,410 404,463 392,091 3.12%
NOSH 412,500 412,500 412,500 412,500 412,500 200,229 200,046 12.80%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 4.38% 15.04% 15.33% 2.99% 8.99% 8.62% 11.01% -
ROE 1.81% 9.74% 7.04% 1.91% 7.05% 6.97% 9.25% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 56.42 110.51 85.55 49.14 84.38 165.02 183.03 -17.79%
EPS 2.14 11.20 8.24 2.11 7.61 14.08 18.13 -29.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 1.18 1.15 1.17 1.10 1.08 2.02 1.96 -8.10%
Adjusted Per Share Value based on latest NOSH - 412,500
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 56.07 109.82 85.17 48.92 84.01 82.17 91.05 -7.75%
EPS 2.13 11.13 8.20 2.10 7.58 7.01 9.02 -21.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.49 -
NAPS 1.1726 1.1428 1.1648 1.0952 1.0753 1.0058 0.975 3.12%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.295 0.275 0.385 0.455 0.48 1.10 1.39 -
P/RPS 0.52 0.25 0.45 0.93 0.57 0.67 0.76 -6.12%
P/EPS 13.79 2.45 4.67 21.61 6.31 7.82 7.67 10.26%
EY 7.25 40.74 21.40 4.63 15.86 12.80 13.04 -9.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.16 -
P/NAPS 0.25 0.24 0.33 0.41 0.44 0.54 0.71 -15.95%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 19/11/20 27/11/19 30/11/18 22/11/17 28/11/16 26/11/15 27/11/14 -
Price 0.315 0.27 0.31 0.48 0.445 1.20 1.25 -
P/RPS 0.56 0.24 0.36 0.98 0.53 0.73 0.68 -3.18%
P/EPS 14.73 2.41 3.76 22.80 5.85 8.53 6.89 13.48%
EY 6.79 41.49 26.58 4.39 17.10 11.73 14.51 -11.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.40 -
P/NAPS 0.27 0.23 0.26 0.44 0.41 0.59 0.64 -13.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment