[PNEPCB] YoY TTM Result on 30-Jun-2023 [#1]

Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -7.44%
YoY- 38.71%
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 66,166 71,114 87,342 85,705 63,106 81,135 93,992 -5.67%
PBT -12,950 -13,464 -22,070 -4,866 -4,744 -8,708 2,106 -
Tax -79 -72 -15 -36 -1,920 -50 -1 107.00%
NP -13,029 -13,536 -22,085 -4,902 -6,664 -8,758 2,105 -
-
NP to SH -13,029 -13,536 -22,085 -4,902 -6,664 -8,758 2,105 -
-
Tax Rate - - - - - - 0.05% -
Total Cost 79,195 84,650 109,427 90,607 69,770 89,893 91,887 -2.44%
-
Net Worth 44,845 61,660 72,871 81,926 54,379 60,488 68,378 -6.78%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 44,845 61,660 72,871 81,926 54,379 60,488 68,378 -6.78%
NOSH 560,571 560,548 560,548 431,191 134,886 131,497 131,497 27.30%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -19.69% -19.03% -25.29% -5.72% -10.56% -10.79% 2.24% -
ROE -29.05% -21.95% -30.31% -5.98% -12.25% -14.48% 3.08% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 11.80 12.69 15.58 19.88 47.58 61.70 71.48 -25.91%
EPS -2.32 -2.41 -3.94 -1.14 -5.02 -6.66 1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.11 0.13 0.19 0.41 0.46 0.52 -26.77%
Adjusted Per Share Value based on latest NOSH - 560,548
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 11.80 12.69 15.58 15.29 11.26 14.47 16.77 -5.68%
EPS -2.32 -2.41 -3.94 -0.87 -1.19 -1.56 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.11 0.13 0.1461 0.097 0.1079 0.122 -6.78%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.065 0.065 0.06 0.125 1.03 0.485 0.505 -
P/RPS 0.55 0.51 0.39 0.63 2.16 0.79 0.71 -4.16%
P/EPS -2.80 -2.69 -1.52 -11.00 -20.50 -7.28 31.55 -
EY -35.76 -37.15 -65.66 -9.09 -4.88 -13.73 3.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.59 0.46 0.66 2.51 1.05 0.97 -2.95%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 24/08/23 26/08/22 25/08/21 26/08/20 29/08/19 27/08/18 -
Price 0.055 0.06 0.05 0.105 1.10 0.545 0.52 -
P/RPS 0.47 0.47 0.32 0.53 2.31 0.88 0.73 -7.06%
P/EPS -2.37 -2.48 -1.27 -9.24 -21.89 -8.18 32.48 -
EY -42.26 -40.25 -78.80 -10.83 -4.57 -12.22 3.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.55 0.38 0.55 2.68 1.18 1.00 -5.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment