[HWANG] YoY TTM Result on 31-Jan-2001 [#2]

Announcement Date
14-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jan-2001 [#2]
Profit Trend
QoQ- -23.19%
YoY- -30.9%
Quarter Report
View:
Show?
TTM Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 147,976 105,319 63,796 164,168 163,853 -2.51%
PBT 58,245 5,293 5,888 91,756 104,020 -13.48%
Tax -19,718 -6,606 -3,389 -29,679 -14,186 8.57%
NP 38,527 -1,313 2,499 62,077 89,834 -19.06%
-
NP to SH 38,527 -1,313 -2,281 62,077 89,834 -19.06%
-
Tax Rate 33.85% 124.81% 57.56% 32.35% 13.64% -
Total Cost 109,449 106,632 61,297 102,091 74,019 10.26%
-
Net Worth 479,574 441,647 426,474 473,345 485,255 -0.29%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - - 25,799 38,189 -
Div Payout % - - - 41.56% 42.51% -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 479,574 441,647 426,474 473,345 485,255 -0.29%
NOSH 263,502 266,052 258,469 258,658 255,397 0.78%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 26.04% -1.25% 3.92% 37.81% 54.83% -
ROE 8.03% -0.30% -0.53% 13.11% 18.51% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 56.16 39.59 24.68 63.47 64.16 -3.27%
EPS 14.62 -0.49 -0.88 24.00 35.17 -19.69%
DPS 0.00 0.00 0.00 10.00 14.95 -
NAPS 1.82 1.66 1.65 1.83 1.90 -1.06%
Adjusted Per Share Value based on latest NOSH - 258,658
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 57.97 41.26 24.99 64.31 64.18 -2.51%
EPS 15.09 -0.51 -0.89 24.32 35.19 -19.06%
DPS 0.00 0.00 0.00 10.11 14.96 -
NAPS 1.8786 1.73 1.6706 1.8542 1.9009 -0.29%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 -
Price 1.93 1.50 1.97 2.40 4.88 -
P/RPS 3.44 3.79 7.98 3.78 7.61 -17.99%
P/EPS 13.20 -303.94 -223.23 10.00 13.87 -1.22%
EY 7.58 -0.33 -0.45 10.00 7.21 1.25%
DY 0.00 0.00 0.00 4.17 3.06 -
P/NAPS 1.06 0.90 1.19 1.31 2.57 -19.84%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 25/03/04 26/03/03 25/03/02 13/03/01 - -
Price 2.40 1.23 1.96 2.03 0.00 -
P/RPS 4.27 3.11 7.94 3.20 0.00 -
P/EPS 16.41 -249.23 -222.10 8.46 0.00 -
EY 6.09 -0.40 -0.45 11.82 0.00 -
DY 0.00 0.00 0.00 4.93 0.00 -
P/NAPS 1.32 0.74 1.19 1.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment