[AHP2] YoY TTM Result on 31-Dec-2008 [#2]

Announcement Date
04-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- -95.97%
YoY- -97.26%
Quarter Report
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 3,024 9,136 4,131 5,144 5,469 5,397 5,918 -10.57%
PBT 168 6,142 1,328 2,530 881 2,637 -1,500 -
Tax 0 0 -27 -97 -640 -803 -656 -
NP 168 6,142 1,301 2,433 241 1,834 -2,156 -
-
NP to SH 168 6,142 1,301 2,433 241 1,834 -2,156 -
-
Tax Rate 0.00% 0.00% 2.03% 3.83% 72.64% 30.45% - -
Total Cost 2,856 2,994 2,830 2,711 5,228 3,563 8,074 -15.89%
-
Net Worth 94,354 97,795 94,424 94,585 95,349 94,158 94,856 -0.08%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div 2,974 - - - - - - -
Div Payout % 1,770.27% - - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 94,354 97,795 94,424 94,585 95,349 94,158 94,856 -0.08%
NOSH 105,283 106,000 106,249 105,106 106,428 105,111 105,454 -0.02%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 5.56% 67.23% 31.49% 47.30% 4.41% 33.98% -36.43% -
ROE 0.18% 6.28% 1.38% 2.57% 0.25% 1.95% -2.27% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 2.87 8.62 3.89 4.89 5.14 5.13 5.61 -10.56%
EPS 0.16 5.79 1.22 2.31 0.23 1.74 -2.04 -
DPS 2.82 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8962 0.9226 0.8887 0.8999 0.8959 0.8958 0.8995 -0.06%
Adjusted Per Share Value based on latest NOSH - 105,283
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 2.86 8.65 3.91 4.87 5.18 5.11 5.60 -10.58%
EPS 0.16 5.82 1.23 2.30 0.23 1.74 -2.04 -
DPS 2.82 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8936 0.9262 0.8942 0.8958 0.903 0.8917 0.8983 -0.08%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 04/02/09 04/02/08 05/02/07 10/02/06 28/01/05 31/01/04 27/01/03 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment