[BINTAI] YoY TTM Result on 31-Mar-2007 [#4]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -87.37%
YoY- -90.35%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 376,421 187,248 149,831 264,946 561,955 964,257 382,054 -0.24%
PBT 7,875 5,639 -30,398 5,545 6,254 -19,954 4,592 9.40%
Tax -2,480 -235 -507 -5,104 -459 804 -4,243 -8.55%
NP 5,395 5,404 -30,905 441 5,795 -19,150 349 57.79%
-
NP to SH 363 4,103 -29,992 489 5,065 -19,150 349 0.65%
-
Tax Rate 31.49% 4.17% - 92.05% 7.34% - 92.40% -
Total Cost 371,026 181,844 180,736 264,505 556,160 983,407 381,705 -0.47%
-
Net Worth 12,164 63,550 62,326 91,264 87,842 89,332 103,894 -30.04%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - 1,558 -
Div Payout % - - - - - - 446.54% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 12,164 63,550 62,326 91,264 87,842 89,332 103,894 -30.04%
NOSH 19,941 102,500 103,876 104,901 102,142 103,874 103,894 -24.04%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 1.43% 2.89% -20.63% 0.17% 1.03% -1.99% 0.09% -
ROE 2.98% 6.46% -48.12% 0.54% 5.77% -21.44% 0.34% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 1,887.65 182.68 144.24 252.57 550.17 928.29 367.73 31.32%
EPS 1.82 4.00 -28.87 0.47 4.96 -18.44 0.34 32.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 0.61 0.62 0.60 0.87 0.86 0.86 1.00 -7.90%
Adjusted Per Share Value based on latest NOSH - 104,901
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 30.85 15.35 12.28 21.72 46.06 79.04 31.32 -0.25%
EPS 0.03 0.34 -2.46 0.04 0.42 -1.57 0.03 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.13 -
NAPS 0.01 0.0521 0.0511 0.0748 0.072 0.0732 0.0852 -30.01%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.39 0.18 0.50 0.60 1.00 1.13 1.98 -
P/RPS 0.02 0.10 0.35 0.24 0.18 0.12 0.54 -42.25%
P/EPS 21.42 4.50 -1.73 128.71 20.17 -6.13 589.43 -42.43%
EY 4.67 22.24 -57.75 0.78 4.96 -16.31 0.17 73.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.76 -
P/NAPS 0.64 0.29 0.83 0.69 1.16 1.31 1.98 -17.15%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 27/05/09 29/05/08 31/05/07 29/05/06 31/05/05 31/05/04 -
Price 0.35 0.27 0.44 0.46 1.00 1.02 1.45 -
P/RPS 0.02 0.15 0.31 0.18 0.18 0.11 0.39 -39.03%
P/EPS 19.23 6.75 -1.52 98.68 20.17 -5.53 431.65 -40.44%
EY 5.20 14.83 -65.62 1.01 4.96 -18.07 0.23 68.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.03 -
P/NAPS 0.57 0.44 0.73 0.53 1.16 1.19 1.45 -14.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment